Skip to main content
OR Regular Public School District 1 Schools

Double O SD 28

Hines, OR 97738 • Harney County • 1 Operating Schools
(541) 493-2400

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 3 students
Census F-33 • FY 2024
Total Revenue
$479,000
Total Expenditure
$287,000
Classroom Instruction
$115,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $262,000 (54.7%) Local Taxes & Fees: $51,000 (10.6%) Federal Aid: $166,000 (34.7%)
State Government Funds $262,000 54.7%
Local Taxes & Fees $51,000 10.6%
Federal Aid $166,000 34.7%
Total Revenue $479,000 100.0%

Expenditure Allocation

Classroom Instruction: $115,000 (40.1%) Support Services: $168,000 (58.5%) Capital Outlays: $4,000 (1.4%)
Classroom Instruction $115,000 40.1%
Support Services $168,000 58.5%
Capital Outlays $4,000 1.4%
Total Expenditure $287,000 100.0%

Financial Comparison & Trends Chart

$0$46,000$92,000$138,000$184,000FY 2020 Revenue/Student: $45,286$45,286FY 2020 Expenditure/Student: $34,429$34,429FY 20207 stdsFY 2021 Revenue/Student: $53,143$53,143FY 2021 Expenditure/Student: $43,000$43,000FY 20217 stdsFY 2022 Revenue/Student: $47,286$47,286FY 2022 Expenditure/Student: $37,429$37,429FY 20227 stdsFY 2023 Revenue/Student: $106,667$106,667FY 2023 Expenditure/Student: $80,333$80,333FY 20233 stdsFY 2024 Revenue/Student: $159,667$159,667FY 2024 Expenditure/Student: $95,667$95,667FY 20243 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $159,667

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 3 $479,000 $287,000 $115,000 $4,000 $0
FY 2023 3 $320,000 $241,000 $80,000 $18,000 $0
FY 2022 7 $331,000 $262,000 $157,000 $1,000 $0
FY 2021 7 $372,000 $301,000 $142,000 $32,000 $0
FY 2020 7 $317,000 $241,000 $108,000 $7,000 $0