Skip to main content
WA Regular Public School District 1 Schools

Dixie School District

DIXIE, WA 99329 • Walla Walla County • 1 Operating Schools
(509) 525-5339

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 19 students
Census F-33 • FY 2024
Total Revenue
$840,000
Total Expenditure
$975,000
Classroom Instruction
$331,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $610,000 (72.6%) Local Taxes & Fees: $189,000 (22.5%) Federal Aid: $41,000 (4.9%)
State Government Funds $610,000 72.6%
Local Taxes & Fees $189,000 22.5%
Federal Aid $41,000 4.9%
Total Revenue $840,000 100.0%

Expenditure Allocation

Classroom Instruction: $331,000 (33.9%) Support Services: $402,000 (41.2%) Capital Outlays: $148,000 (15.2%) Other / Operations: $94,000 (9.6%)
Classroom Instruction $331,000 33.9%
Support Services $402,000 41.2%
Capital Outlays $148,000 15.2%
Other / Operations $94,000 9.6%
Total Expenditure $975,000 100.0%

Financial Comparison & Trends Chart

$0$18,750$37,500$56,250$75,000FY 2020 Revenue/Student: $59,438$59,438FY 2020 Expenditure/Student: $55,500$55,500FY 202016 stdsFY 2021 Revenue/Student: $28,200$28,200FY 2021 Expenditure/Student: $25,100$25,100FY 202130 stdsFY 2022 Revenue/Student: $57,429$57,429FY 2022 Expenditure/Student: $54,071$54,071FY 202214 stdsFY 2023 Revenue/Student: $60,188$60,188FY 2023 Expenditure/Student: $65,063$65,063FY 202316 stdsFY 2024 Revenue/Student: $44,211$44,211FY 2024 Expenditure/Student: $51,316$51,316FY 202419 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $65,063

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 19 $840,000 $975,000 $331,000 $148,000 $0
FY 2023 16 $963,000 $1,041,000 $352,000 $153,000 $0
FY 2022 14 $804,000 $757,000 $312,000 $17,000 $0
FY 2021 30 $846,000 $753,000 $289,000 $19,000 $0
FY 2020 16 $951,000 $888,000 $250,000 $202,000 $0