Skip to main content
MN Regular Public School District 4 Schools

DILWORTH-GLYNDON-FELTON

DILWORTH, MN 56529 • Clay County • 4 Operating Schools
(218) 477-6934
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,586 students
Census F-33 • FY 2024
Total Revenue
$26,232,000
Total Expenditure
$25,899,000
Classroom Instruction
$12,064,000
Outstanding Debt
$41,077,000

Revenue Sources

State Government Funds: $19,695,000 (75.1%) Local Taxes & Fees: $4,998,000 (19.1%) Federal Aid: $1,539,000 (5.9%)
State Government Funds $19,695,000 75.1%
Local Taxes & Fees $4,998,000 19.1%
Federal Aid $1,539,000 5.9%
Total Revenue $26,232,000 100.0%

Expenditure Allocation

Classroom Instruction: $12,064,000 (46.6%) Support Services: $7,445,000 (28.7%) Capital Outlays: $2,398,000 (9.3%) Other / Operations: $3,992,000 (15.4%)
Classroom Instruction $12,064,000 46.6%
Support Services $7,445,000 28.7%
Capital Outlays $2,398,000 9.3%
Other / Operations $3,992,000 15.4%
Total Expenditure $25,899,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $12,433$12,433FY 2020 Expenditure/Student: $13,238$13,238FY 20201,628 stdsFY 2021 Revenue/Student: $13,888$13,888FY 2021 Expenditure/Student: $19,825$19,825FY 20211,585 stdsFY 2022 Revenue/Student: $14,677$14,677FY 2022 Expenditure/Student: $25,517$25,517FY 20221,589 stdsFY 2023 Revenue/Student: $15,524$15,524FY 2023 Expenditure/Student: $21,221$21,221FY 20231,561 stdsFY 2024 Revenue/Student: $16,540$16,540FY 2024 Expenditure/Student: $16,330$16,330FY 20241,586 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,517

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,586 $26,232,000 $25,899,000 $12,064,000 $2,398,000 $41,077,000
FY 2023 1,561 $24,233,000 $33,126,000 $11,466,000 $11,580,000 $42,994,000
FY 2022 1,589 $23,321,000 $40,546,000 $12,016,000 $19,242,000 $42,448,000
FY 2021 1,585 $22,013,000 $31,422,000 $11,110,000 $11,925,000 $44,125,000
FY 2020 1,628 $20,241,000 $21,551,000 $11,400,000 $3,121,000 $45,221,000