Skip to main content
VT Supervisory Union Component District 1 Schools

Derby School District

Derby Line, VT 05830 • Orleans County • 1 Operating Schools
(802) 873-3162

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 508 students
Census F-33 • FY 2024
Total Revenue
$7,558,000
Total Expenditure
$8,865,000
Classroom Instruction
$4,665,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $6,410,000 (84.8%) Local Taxes & Fees: $1,148,000 (15.2%)
State Government Funds $6,410,000 84.8%
Local Taxes & Fees $1,148,000 15.2%
Federal Aid $0 0%
Total Revenue $7,558,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,665,000 (52.6%) Support Services: $2,128,000 (24%) Capital Outlays: $211,000 (2.4%) Other / Operations: $1,861,000 (21%)
Classroom Instruction $4,665,000 52.6%
Support Services $2,128,000 24%
Capital Outlays $211,000 2.4%
Other / Operations $1,861,000 21%
Total Expenditure $8,865,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $12,057$12,057FY 2020 Expenditure/Student: $14,392$14,392FY 2020495 stdsFY 2021 Revenue/Student: $14,953$14,953FY 2021 Expenditure/Student: $15,813$15,813FY 2021470 stdsFY 2022 Revenue/Student: $6,591$6,591FY 2022 Expenditure/Student: $16,681$16,681FY 2022474 stdsFY 2023 Revenue/Student: $14,149$14,149FY 2023 Expenditure/Student: $15,904$15,904FY 2023498 stdsFY 2024 Revenue/Student: $14,878$14,878FY 2024 Expenditure/Student: $17,451$17,451FY 2024508 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,451

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 508 $7,558,000 $8,865,000 $4,665,000 $211,000 $0
FY 2023 498 $7,046,000 $7,920,000 $4,339,000 $91,000 $0
FY 2022 474 $3,124,000 $7,907,000 $4,954,000 $238,000 $0
FY 2021 470 $7,028,000 $7,432,000 $4,676,000 $209,000 $0
FY 2020 495 $5,968,000 $7,124,000 $4,144,000 $445,000 $0