Skip to main content
MO Regular Public School District 1 Schools

DENT-PHELPS R-III

SALEM, MO 65560 • Dent County • 1 Operating Schools
(573) 729-4680
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 272 students
Census F-33 • FY 2024
Total Revenue
$4,758,000
Total Expenditure
$4,755,000
Classroom Instruction
$1,939,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $2,229,000 (46.8%) Local Taxes & Fees: $1,448,000 (30.4%) Federal Aid: $1,081,000 (22.7%)
State Government Funds $2,229,000 46.8%
Local Taxes & Fees $1,448,000 30.4%
Federal Aid $1,081,000 22.7%
Total Revenue $4,758,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,939,000 (40.8%) Support Services: $1,375,000 (28.9%) Capital Outlays: $368,000 (7.7%) Other / Operations: $1,073,000 (22.6%)
Classroom Instruction $1,939,000 40.8%
Support Services $1,375,000 28.9%
Capital Outlays $368,000 7.7%
Other / Operations $1,073,000 22.6%
Total Expenditure $4,755,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $11,801$11,801FY 2020 Expenditure/Student: $13,339$13,339FY 2020251 stdsFY 2021 Revenue/Student: $15,846$15,846FY 2021 Expenditure/Student: $15,919$15,919FY 2021234 stdsFY 2022 Revenue/Student: $18,400$18,400FY 2022 Expenditure/Student: $15,657$15,657FY 2022265 stdsFY 2023 Revenue/Student: $18,271$18,271FY 2023 Expenditure/Student: $16,546$16,546FY 2023273 stdsFY 2024 Revenue/Student: $17,493$17,493FY 2024 Expenditure/Student: $17,482$17,482FY 2024272 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,400

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 272 $4,758,000 $4,755,000 $1,939,000 $368,000 N/A
FY 2023 273 $4,988,000 $4,517,000 $2,097,000 $176,000 $0
FY 2022 265 $4,876,000 $4,149,000 $1,838,000 $143,000 $0
FY 2021 234 $3,708,000 $3,725,000 $1,840,000 $36,000 $0
FY 2020 251 $2,962,000 $3,348,000 $1,479,000 $132,000 $0