Skip to main content
IN Regular Public School District 3 Schools

Delphi Community School Corp

Delphi, IN 46923 • Carroll County • 3 Operating Schools
(765) 564-2100
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,354 students
Census F-33 • FY 2024
Total Revenue
$22,503,000
Total Expenditure
$17,864,000
Classroom Instruction
$9,135,000
Outstanding Debt
$14,627,000

Revenue Sources

State Government Funds: $12,232,000 (54.4%) Local Taxes & Fees: $8,201,000 (36.4%) Federal Aid: $2,070,000 (9.2%)
State Government Funds $12,232,000 54.4%
Local Taxes & Fees $8,201,000 36.4%
Federal Aid $2,070,000 9.2%
Total Revenue $22,503,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,135,000 (51.1%) Support Services: $6,311,000 (35.3%) Capital Outlays: $1,294,000 (7.2%) Other / Operations: $1,124,000 (6.3%)
Classroom Instruction $9,135,000 51.1%
Support Services $6,311,000 35.3%
Capital Outlays $1,294,000 7.2%
Other / Operations $1,124,000 6.3%
Total Expenditure $17,864,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $13,340$13,340FY 2020 Expenditure/Student: $11,450$11,450FY 20201,390 stdsFY 2021 Revenue/Student: $14,780$14,780FY 2021 Expenditure/Student: $12,165$12,165FY 20211,397 stdsFY 2022 Revenue/Student: $14,484$14,484FY 2022 Expenditure/Student: $12,132$12,132FY 20221,429 stdsFY 2023 Revenue/Student: $15,835$15,835FY 2023 Expenditure/Student: $13,181$13,181FY 20231,361 stdsFY 2024 Revenue/Student: $16,620$16,620FY 2024 Expenditure/Student: $13,194$13,194FY 20241,354 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,620

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,354 $22,503,000 $17,864,000 $9,135,000 $1,294,000 $14,627,000
FY 2023 1,361 $21,551,000 $17,939,000 $9,143,000 $962,000 $16,054,000
FY 2022 1,429 $20,698,000 $17,336,000 $8,836,000 $593,000 $18,320,000
FY 2021 1,397 $20,648,000 $16,995,000 $8,102,000 $1,284,000 $13,519,000
FY 2020 1,390 $18,542,000 $15,915,000 $8,176,000 $400,000 $10,899,000