Skip to main content
CA Regular Public School District 5 Schools

Delhi Unified

Delhi, CA 95315 • Merced County • 5 Operating Schools
(209) 656-2000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,321 students
Census F-33 • FY 2024
Total Revenue
$57,168,000
Total Expenditure
$64,602,000
Classroom Instruction
$29,363,000
Outstanding Debt
$17,220,000

Revenue Sources

State Government Funds: $42,279,000 (74%) Local Taxes & Fees: $6,208,000 (10.9%) Federal Aid: $8,681,000 (15.2%)
State Government Funds $42,279,000 74%
Local Taxes & Fees $6,208,000 10.9%
Federal Aid $8,681,000 15.2%
Total Revenue $57,168,000 100.0%

Expenditure Allocation

Classroom Instruction: $29,363,000 (45.5%) Support Services: $22,159,000 (34.3%) Capital Outlays: $9,155,000 (14.2%) Other / Operations: $3,925,000 (6.1%)
Classroom Instruction $29,363,000 45.5%
Support Services $22,159,000 34.3%
Capital Outlays $9,155,000 14.2%
Other / Operations $3,925,000 6.1%
Total Expenditure $64,602,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $14,395$14,395FY 2020 Expenditure/Student: $14,371$14,371FY 20202,580 stdsFY 2021 Revenue/Student: $16,678$16,678FY 2021 Expenditure/Student: $14,669$14,669FY 20212,504 stdsFY 2022 Revenue/Student: $19,443$19,443FY 2022 Expenditure/Student: $16,770$16,770FY 20222,440 stdsFY 2023 Revenue/Student: $26,012$26,012FY 2023 Expenditure/Student: $20,724$20,724FY 20232,392 stdsFY 2024 Revenue/Student: $24,631$24,631FY 2024 Expenditure/Student: $27,834$27,834FY 20242,321 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,834

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,321 $57,168,000 $64,602,000 $29,363,000 $9,155,000 $17,220,000
FY 2023 2,392 $62,221,000 $49,571,000 $25,464,000 $2,415,000 $18,226,000
FY 2022 2,440 $47,440,000 $40,918,000 $21,873,000 $1,262,000 $16,023,000
FY 2021 2,504 $41,762,000 $36,732,000 $20,449,000 $447,000 $16,509,000
FY 2020 2,580 $37,140,000 $37,077,000 $19,176,000 $1,230,000 $16,924,000