Skip to main content
MT Regular Public School District 1 Schools

Deer Creek Elem

Glendive, MT 59330 • Dawson County • 1 Operating Schools
(406) 687-3724

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 15 students
Census F-33 • FY 2024
Total Revenue
$342,000
Total Expenditure
$278,000
Classroom Instruction
$184,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $135,000 (39.5%) Local Taxes & Fees: $144,000 (42.1%) Federal Aid: $63,000 (18.4%)
State Government Funds $135,000 39.5%
Local Taxes & Fees $144,000 42.1%
Federal Aid $63,000 18.4%
Total Revenue $342,000 100.0%

Expenditure Allocation

Classroom Instruction: $184,000 (66.2%) Support Services: $83,000 (29.9%) Capital Outlays: $3,000 (1.1%) Other / Operations: $8,000 (2.9%)
Classroom Instruction $184,000 66.2%
Support Services $83,000 29.9%
Capital Outlays $3,000 1.1%
Other / Operations $8,000 2.9%
Total Expenditure $278,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $23,917$23,917FY 2020 Expenditure/Student: $21,500$21,500FY 202012 stdsFY 2021 Revenue/Student: $18,357$18,357FY 2021 Expenditure/Student: $18,571$18,571FY 202114 stdsFY 2022 Revenue/Student: $17,222$17,222FY 2022 Expenditure/Student: $18,000$18,000FY 202218 stdsFY 2023 Revenue/Student: $26,700$26,700FY 2023 Expenditure/Student: $14,350$14,350FY 202320 stdsFY 2024 Revenue/Student: $22,800$22,800FY 2024 Expenditure/Student: $18,533$18,533FY 202415 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,700

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 15 $342,000 $278,000 $184,000 $3,000 $0
FY 2023 20 $534,000 $287,000 $168,000 $0 $0
FY 2022 18 $310,000 $324,000 $185,000 $6,000 $0
FY 2021 14 $257,000 $260,000 $167,000 $0 $0
FY 2020 12 $287,000 $258,000 $169,000 $3,000 $0