Skip to main content
MT Regular Public School District 1 Schools

Davey Elem

Havre, MT 59501 • Hill County • 1 Operating Schools
(406) 265-4506

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 12 students
Census F-33 • FY 2024
Total Revenue
$248,000
Total Expenditure
$335,000
Classroom Instruction
$147,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $129,000 (52%) Local Taxes & Fees: $86,000 (34.7%) Federal Aid: $33,000 (13.3%)
State Government Funds $129,000 52%
Local Taxes & Fees $86,000 34.7%
Federal Aid $33,000 13.3%
Total Revenue $248,000 100.0%

Expenditure Allocation

Classroom Instruction: $147,000 (43.9%) Support Services: $83,000 (24.8%) Capital Outlays: $104,000 (31%) Other / Operations: $1,000 (0.3%)
Classroom Instruction $147,000 43.9%
Support Services $83,000 24.8%
Capital Outlays $104,000 31%
Other / Operations $1,000 0.3%
Total Expenditure $335,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $15,231$15,231FY 2020 Expenditure/Student: $13,462$13,462FY 202013 stdsFY 2021 Revenue/Student: $17,083$17,083FY 2021 Expenditure/Student: $16,000$16,000FY 202112 stdsFY 2022 Revenue/Student: $15,938$15,938FY 2022 Expenditure/Student: $15,750$15,750FY 202216 stdsFY 2023 Revenue/Student: $18,250$18,250FY 2023 Expenditure/Student: $16,188$16,188FY 202316 stdsFY 2024 Revenue/Student: $20,667$20,667FY 2024 Expenditure/Student: $27,917$27,917FY 202412 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,917

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 12 $248,000 $335,000 $147,000 $104,000 $0
FY 2023 16 $292,000 $259,000 $145,000 $1,000 $0
FY 2022 16 $255,000 $252,000 $165,000 $7,000 $0
FY 2021 12 $205,000 $192,000 $121,000 $5,000 $0
FY 2020 13 $198,000 $175,000 $104,000 $5,000 $0