Skip to main content
IL Regular Public School District 1 Schools

Dalzell SD 98

Dalzell, IL 61320 • Bureau County • 1 Operating Schools
(815) 663-8821

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 52 students
Census F-33 • FY 2024
Total Revenue
$1,092,000
Total Expenditure
$1,106,000
Classroom Instruction
$551,000
Outstanding Debt
$435,000

Revenue Sources

State Government Funds: $685,000 (62.7%) Local Taxes & Fees: $357,000 (32.7%) Federal Aid: $50,000 (4.6%)
State Government Funds $685,000 62.7%
Local Taxes & Fees $357,000 32.7%
Federal Aid $50,000 4.6%
Total Revenue $1,092,000 100.0%

Expenditure Allocation

Classroom Instruction: $551,000 (49.8%) Support Services: $414,000 (37.4%) Capital Outlays: $34,000 (3.1%) Other / Operations: $107,000 (9.7%)
Classroom Instruction $551,000 49.8%
Support Services $414,000 37.4%
Capital Outlays $34,000 3.1%
Other / Operations $107,000 9.7%
Total Expenditure $1,106,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $15,483$15,483FY 2020 Expenditure/Student: $15,167$15,167FY 202060 stdsFY 2021 Revenue/Student: $15,077$15,077FY 2021 Expenditure/Student: $15,862$15,862FY 202165 stdsFY 2022 Revenue/Student: $14,333$14,333FY 2022 Expenditure/Student: $13,638$13,638FY 202269 stdsFY 2023 Revenue/Student: $18,952$18,952FY 2023 Expenditure/Student: $15,887$15,887FY 202362 stdsFY 2024 Revenue/Student: $21,000$21,000FY 2024 Expenditure/Student: $21,269$21,269FY 202452 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,269

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 52 $1,092,000 $1,106,000 $551,000 $34,000 $435,000
FY 2023 62 $1,175,000 $985,000 $459,000 $101,000 $122,000
FY 2022 69 $989,000 $941,000 $488,000 $24,000 $138,000
FY 2021 65 $980,000 $1,031,000 $473,000 $166,000 $154,000
FY 2020 60 $929,000 $910,000 $440,000 $83,000 $169,000