Skip to main content
IL Regular Public School District 3 Schools

CUSD 4

Mendon, IL 62351 • Adams County • 3 Operating Schools
(217) 936-2111
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 669 students
Census F-33 • FY 2024
Total Revenue
$11,909,000
Total Expenditure
$9,217,000
Classroom Instruction
$5,040,000
Outstanding Debt
$5,357,000

Revenue Sources

State Government Funds: $5,588,000 (46.9%) Local Taxes & Fees: $5,594,000 (47%) Federal Aid: $727,000 (6.1%)
State Government Funds $5,588,000 46.9%
Local Taxes & Fees $5,594,000 47%
Federal Aid $727,000 6.1%
Total Revenue $11,909,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,040,000 (54.7%) Support Services: $3,028,000 (32.9%) Capital Outlays: $448,000 (4.9%) Other / Operations: $701,000 (7.6%)
Classroom Instruction $5,040,000 54.7%
Support Services $3,028,000 32.9%
Capital Outlays $448,000 4.9%
Other / Operations $701,000 7.6%
Total Expenditure $9,217,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $15,622$15,622FY 2020 Expenditure/Student: $17,713$17,713FY 2020654 stdsFY 2021 Revenue/Student: $15,839$15,839FY 2021 Expenditure/Student: $18,033$18,033FY 2021669 stdsFY 2022 Revenue/Student: $16,021$16,021FY 2022 Expenditure/Student: $13,067$13,067FY 2022667 stdsFY 2023 Revenue/Student: $17,524$17,524FY 2023 Expenditure/Student: $14,066$14,066FY 2023664 stdsFY 2024 Revenue/Student: $17,801$17,801FY 2024 Expenditure/Student: $13,777$13,777FY 2024669 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,033

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 669 $11,909,000 $9,217,000 $5,040,000 $448,000 $5,357,000
FY 2023 664 $11,636,000 $9,340,000 $4,733,000 $936,000 $5,759,000
FY 2022 667 $10,686,000 $8,716,000 $4,265,000 $1,055,000 $5,989,000
FY 2021 669 $10,596,000 $12,064,000 $4,867,000 $3,655,000 $6,209,000
FY 2020 654 $10,217,000 $11,584,000 $4,666,000 $3,147,000 $6,409,000