Skip to main content
IL Regular Public School District 3 Schools

CUSD 3 Fulton County

Cuba, IL 61427 • Fulton County • 3 Operating Schools
(309) 785-5021

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 396 students
Census F-33 • FY 2024
Total Revenue
$8,929,000
Total Expenditure
$8,464,000
Classroom Instruction
$3,953,000
Outstanding Debt
$1,770,000

Revenue Sources

State Government Funds: $4,332,000 (48.5%) Local Taxes & Fees: $3,692,000 (41.3%) Federal Aid: $905,000 (10.1%)
State Government Funds $4,332,000 48.5%
Local Taxes & Fees $3,692,000 41.3%
Federal Aid $905,000 10.1%
Total Revenue $8,929,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,953,000 (46.7%) Support Services: $3,725,000 (44%) Capital Outlays: $386,000 (4.6%) Other / Operations: $400,000 (4.7%)
Classroom Instruction $3,953,000 46.7%
Support Services $3,725,000 44%
Capital Outlays $386,000 4.6%
Other / Operations $400,000 4.7%
Total Expenditure $8,464,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $18,070$18,070FY 2020 Expenditure/Student: $16,452$16,452FY 2020414 stdsFY 2021 Revenue/Student: $21,646$21,646FY 2021 Expenditure/Student: $20,475$20,475FY 2021398 stdsFY 2022 Revenue/Student: $25,151$25,151FY 2022 Expenditure/Student: $22,224$22,224FY 2022398 stdsFY 2023 Revenue/Student: $22,539$22,539FY 2023 Expenditure/Student: $20,226$20,226FY 2023399 stdsFY 2024 Revenue/Student: $22,548$22,548FY 2024 Expenditure/Student: $21,374$21,374FY 2024396 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,151

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 396 $8,929,000 $8,464,000 $3,953,000 $386,000 $1,770,000
FY 2023 399 $8,993,000 $8,070,000 $3,681,000 $320,000 $1,905,000
FY 2022 398 $10,010,000 $8,845,000 $3,613,000 $33,000 $2,158,000
FY 2021 398 $8,615,000 $8,149,000 $4,339,000 $63,000 $2,145,000
FY 2020 414 $7,481,000 $6,811,000 $3,599,000 $267,000 $2,545,000