Skip to main content
TX Regular Public School District 3 Schools

CUMBY COLLEGIATE ISD

CUMBY, TX 75433 • Hopkins County • 3 Operating Schools
(903) 994-4800
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 450 students
Census F-33 • FY 2024
Total Revenue
$9,225,000
Total Expenditure
$9,907,000
Classroom Instruction
$4,187,000
Outstanding Debt
$7,500,000

Revenue Sources

State Government Funds: $6,355,000 (68.9%) Local Taxes & Fees: $1,913,000 (20.7%) Federal Aid: $957,000 (10.4%)
State Government Funds $6,355,000 68.9%
Local Taxes & Fees $1,913,000 20.7%
Federal Aid $957,000 10.4%
Total Revenue $9,225,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,187,000 (42.3%) Support Services: $2,378,000 (24%) Capital Outlays: $2,303,000 (23.2%) Other / Operations: $1,039,000 (10.5%)
Classroom Instruction $4,187,000 42.3%
Support Services $2,378,000 24%
Capital Outlays $2,303,000 23.2%
Other / Operations $1,039,000 10.5%
Total Expenditure $9,907,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $15,071$15,071FY 2020 Expenditure/Student: $12,626$12,626FY 2020396 stdsFY 2021 Revenue/Student: $15,233$15,233FY 2021 Expenditure/Student: $13,398$13,398FY 2021420 stdsFY 2022 Revenue/Student: $18,515$18,515FY 2022 Expenditure/Student: $19,862$19,862FY 2022435 stdsFY 2023 Revenue/Student: $19,483$19,483FY 2023 Expenditure/Student: $31,814$31,814FY 2023431 stdsFY 2024 Revenue/Student: $20,500$20,500FY 2024 Expenditure/Student: $22,016$22,016FY 2024450 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,814

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 450 $9,225,000 $9,907,000 $4,187,000 $2,303,000 $7,500,000
FY 2023 431 $8,397,000 $13,712,000 $4,126,000 $6,718,000 $7,822,000
FY 2022 435 $8,054,000 $8,640,000 $3,630,000 $2,343,000 $8,135,000
FY 2021 420 $6,398,000 $5,627,000 $3,081,000 $347,000 $8,437,000
FY 2020 396 $5,968,000 $5,000,000 $2,886,000 $146,000 $1,323,000