Skip to main content
ID Regular Public School District 1 Schools

CULDESAC JOINT DISTRICT

CULDESAC, ID 83524 • Nez Perce County • 1 Operating Schools
(208) 843-5413

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 115 students
Census F-33 • FY 2024
Total Revenue
$3,354,000
Total Expenditure
$3,067,000
Classroom Instruction
$1,512,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,326,000 (69.4%) Local Taxes & Fees: $397,000 (11.8%) Federal Aid: $631,000 (18.8%)
State Government Funds $2,326,000 69.4%
Local Taxes & Fees $397,000 11.8%
Federal Aid $631,000 18.8%
Total Revenue $3,354,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,512,000 (49.3%) Support Services: $1,028,000 (33.5%) Capital Outlays: $379,000 (12.4%) Other / Operations: $148,000 (4.8%)
Classroom Instruction $1,512,000 49.3%
Support Services $1,028,000 33.5%
Capital Outlays $379,000 12.4%
Other / Operations $148,000 4.8%
Total Expenditure $3,067,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $20,514$20,514FY 2020 Expenditure/Student: $19,860$19,860FY 2020107 stdsFY 2021 Revenue/Student: $23,716$23,716FY 2021 Expenditure/Student: $22,706$22,706FY 2021102 stdsFY 2022 Revenue/Student: $21,000$21,000FY 2022 Expenditure/Student: $20,155$20,155FY 2022116 stdsFY 2023 Revenue/Student: $22,417$22,417FY 2023 Expenditure/Student: $21,904$21,904FY 2023115 stdsFY 2024 Revenue/Student: $29,165$29,165FY 2024 Expenditure/Student: $26,670$26,670FY 2024115 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,165

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 115 $3,354,000 $3,067,000 $1,512,000 $379,000 $0
FY 2023 115 $2,578,000 $2,519,000 $1,257,000 $108,000 $0
FY 2022 116 $2,436,000 $2,338,000 $1,271,000 $74,000 $0
FY 2021 102 $2,419,000 $2,316,000 $1,238,000 $217,000 $0
FY 2020 107 $2,195,000 $2,125,000 $1,153,000 $167,000 $0