Skip to main content
NM Regular Public School District 3 Schools

CUBA

CUBA, NM 87013 • Sandoval County • 3 Operating Schools
(575) 289-3211

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 714 students
Census F-33 • FY 2024
Total Revenue
$30,716,000
Total Expenditure
$28,076,000
Classroom Instruction
$10,753,000
Outstanding Debt
$8,802,000

Revenue Sources

State Government Funds: $17,185,000 (55.9%) Local Taxes & Fees: $3,967,000 (12.9%) Federal Aid: $9,564,000 (31.1%)
State Government Funds $17,185,000 55.9%
Local Taxes & Fees $3,967,000 12.9%
Federal Aid $9,564,000 31.1%
Total Revenue $30,716,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,753,000 (38.3%) Support Services: $11,388,000 (40.6%) Capital Outlays: $4,204,000 (15%) Other / Operations: $1,731,000 (6.2%)
Classroom Instruction $10,753,000 38.3%
Support Services $11,388,000 40.6%
Capital Outlays $4,204,000 15%
Other / Operations $1,731,000 6.2%
Total Expenditure $28,076,000 100.0%

Financial Comparison & Trends Chart

$0$12,500$25,000$37,500$50,000FY 2020 Revenue/Student: $27,037$27,037FY 2020 Expenditure/Student: $25,872$25,872FY 2020563 stdsFY 2021 Revenue/Student: $29,511$29,511FY 2021 Expenditure/Student: $28,088$28,088FY 2021603 stdsFY 2022 Revenue/Student: $33,114$33,114FY 2022 Expenditure/Student: $29,202$29,202FY 2022667 stdsFY 2023 Revenue/Student: $36,795$36,795FY 2023 Expenditure/Student: $35,326$35,326FY 2023746 stdsFY 2024 Revenue/Student: $43,020$43,020FY 2024 Expenditure/Student: $39,322$39,322FY 2024714 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $43,020

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 714 $30,716,000 $28,076,000 $10,753,000 $4,204,000 $8,802,000
FY 2023 746 $27,449,000 $26,353,000 $9,013,000 $5,391,000 $8,320,000
FY 2022 667 $22,087,000 $19,478,000 $7,290,000 $2,384,000 $6,965,000
FY 2021 603 $17,795,000 $16,937,000 $5,058,000 $4,191,000 $7,615,000
FY 2020 563 $15,222,000 $14,566,000 $5,513,000 $2,612,000 $6,375,000