Skip to main content
NY Regular Public School District 3 Schools

CUBA-RUSHFORD CENTRAL SCHOOL DISTRICT

CUBA, NY 14727 • Allegany County • 3 Operating Schools
(585) 968-2650
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 750 students
Census F-33 • FY 2024
Total Revenue
$28,193,000
Total Expenditure
$29,115,000
Classroom Instruction
$14,411,000
Outstanding Debt
$11,782,000

Revenue Sources

State Government Funds: $17,663,000 (62.7%) Local Taxes & Fees: $6,837,000 (24.3%) Federal Aid: $3,693,000 (13.1%)
State Government Funds $17,663,000 62.7%
Local Taxes & Fees $6,837,000 24.3%
Federal Aid $3,693,000 13.1%
Total Revenue $28,193,000 100.0%

Expenditure Allocation

Classroom Instruction: $14,411,000 (49.5%) Support Services: $9,200,000 (31.6%) Capital Outlays: $2,954,000 (10.1%) Other / Operations: $2,550,000 (8.8%)
Classroom Instruction $14,411,000 49.5%
Support Services $9,200,000 31.6%
Capital Outlays $2,954,000 10.1%
Other / Operations $2,550,000 8.8%
Total Expenditure $29,115,000 100.0%

Financial Comparison & Trends Chart

$0$11,250$22,500$33,750$45,000FY 2020 Revenue/Student: $27,216$27,216FY 2020 Expenditure/Student: $35,649$35,649FY 2020838 stdsFY 2021 Revenue/Student: $28,488$28,488FY 2021 Expenditure/Student: $28,375$28,375FY 2021799 stdsFY 2022 Revenue/Student: $31,444$31,444FY 2022 Expenditure/Student: $28,266$28,266FY 2022811 stdsFY 2023 Revenue/Student: $33,588$33,588FY 2023 Expenditure/Student: $31,978$31,978FY 2023772 stdsFY 2024 Revenue/Student: $37,591$37,591FY 2024 Expenditure/Student: $38,820$38,820FY 2024750 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $38,820

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 750 $28,193,000 $29,115,000 $14,411,000 $2,954,000 $11,782,000
FY 2023 772 $25,930,000 $24,687,000 $13,666,000 $1,293,000 $14,023,000
FY 2022 811 $25,501,000 $22,924,000 $12,032,000 $1,149,000 $4,200,000
FY 2021 799 $22,762,000 $22,672,000 $10,538,000 $3,284,000 $4,600,000
FY 2020 838 $22,807,000 $29,874,000 $10,598,000 $10,637,000 $4,990,000