Skip to main content
NE Regular Public School District 3 Schools

CREEK VALLEY SCHOOLS

CHAPPELL, NE 69129 • Deuel County • 3 Operating Schools
(308) 874-2911

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 185 students
Census F-33 • FY 2024
Total Revenue
$5,515,000
Total Expenditure
$5,273,000
Classroom Instruction
$3,179,000
Outstanding Debt
$460,000

Revenue Sources

State Government Funds: $1,162,000 (21.1%) Local Taxes & Fees: $4,097,000 (74.3%) Federal Aid: $256,000 (4.6%)
State Government Funds $1,162,000 21.1%
Local Taxes & Fees $4,097,000 74.3%
Federal Aid $256,000 4.6%
Total Revenue $5,515,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,179,000 (60.3%) Support Services: $1,602,000 (30.4%) Capital Outlays: $193,000 (3.7%) Other / Operations: $299,000 (5.7%)
Classroom Instruction $3,179,000 60.3%
Support Services $1,602,000 30.4%
Capital Outlays $193,000 3.7%
Other / Operations $299,000 5.7%
Total Expenditure $5,273,000 100.0%

Financial Comparison & Trends Chart

$0$9,000$18,000$27,000$36,000FY 2020 Revenue/Student: $24,464$24,464FY 2020 Expenditure/Student: $21,635$21,635FY 2020192 stdsFY 2021 Revenue/Student: $23,480$23,480FY 2021 Expenditure/Student: $25,980$25,980FY 2021196 stdsFY 2022 Revenue/Student: $26,070$26,070FY 2022 Expenditure/Student: $25,241$25,241FY 2022187 stdsFY 2023 Revenue/Student: $31,076$31,076FY 2023 Expenditure/Student: $27,738$27,738FY 2023172 stdsFY 2024 Revenue/Student: $29,811$29,811FY 2024 Expenditure/Student: $28,503$28,503FY 2024185 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,076

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 185 $5,515,000 $5,273,000 $3,179,000 $193,000 $460,000
FY 2023 172 $5,345,000 $4,771,000 $2,796,000 $189,000 $575,000
FY 2022 187 $4,875,000 $4,720,000 $2,552,000 $458,000 $690,000
FY 2021 196 $4,602,000 $5,092,000 $2,359,000 $1,089,000 $805,000
FY 2020 192 $4,697,000 $4,154,000 $2,253,000 $231,000 $0