Skip to main content
TX Regular Public School District 1 Schools

CRANFILLS GAP ISD

CRANFILLS GAP, TX 76637 • Bosque County • 1 Operating Schools
(254) 263-3388
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 128 students
Census F-33 • FY 2024
Total Revenue
$3,315,000
Total Expenditure
$2,947,000
Classroom Instruction
$1,462,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,496,000 (45.1%) Local Taxes & Fees: $1,170,000 (35.3%) Federal Aid: $649,000 (19.6%)
State Government Funds $1,496,000 45.1%
Local Taxes & Fees $1,170,000 35.3%
Federal Aid $649,000 19.6%
Total Revenue $3,315,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,462,000 (49.6%) Support Services: $773,000 (26.2%) Capital Outlays: $506,000 (17.2%) Other / Operations: $206,000 (7%)
Classroom Instruction $1,462,000 49.6%
Support Services $773,000 26.2%
Capital Outlays $506,000 17.2%
Other / Operations $206,000 7%
Total Expenditure $2,947,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $16,852$16,852FY 2020 Expenditure/Student: $17,344$17,344FY 2020128 stdsFY 2021 Revenue/Student: $19,202$19,202FY 2021 Expenditure/Student: $17,132$17,132FY 2021129 stdsFY 2022 Revenue/Student: $19,553$19,553FY 2022 Expenditure/Student: $17,909$17,909FY 2022132 stdsFY 2023 Revenue/Student: $22,476$22,476FY 2023 Expenditure/Student: $21,151$21,151FY 2023126 stdsFY 2024 Revenue/Student: $25,898$25,898FY 2024 Expenditure/Student: $23,023$23,023FY 2024128 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,898

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 128 $3,315,000 $2,947,000 $1,462,000 $506,000 $0
FY 2023 126 $2,832,000 $2,665,000 $1,451,000 $117,000 $0
FY 2022 132 $2,581,000 $2,364,000 $1,314,000 $26,000 $0
FY 2021 129 $2,477,000 $2,210,000 $1,194,000 $54,000 $0
FY 2020 128 $2,157,000 $2,220,000 $1,195,000 $112,000 $0