Skip to main content
VT Supervisory Union Component District 1 Schools

Craftsbury Town School District

Craftsbury Common, VT 05827 • Orleans County • 1 Operating Schools
(802) 586-2541

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 198 students
Census F-33 • FY 2024
Total Revenue
$4,689,000
Total Expenditure
$4,805,000
Classroom Instruction
$2,006,000
Outstanding Debt
$1,323,000

Revenue Sources

State Government Funds: $4,125,000 (88%) Local Taxes & Fees: $554,000 (11.8%) Federal Aid: $10,000 (0.2%)
State Government Funds $4,125,000 88%
Local Taxes & Fees $554,000 11.8%
Federal Aid $10,000 0.2%
Total Revenue $4,689,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,006,000 (41.7%) Support Services: $1,459,000 (30.4%) Capital Outlays: $211,000 (4.4%) Other / Operations: $1,129,000 (23.5%)
Classroom Instruction $2,006,000 41.7%
Support Services $1,459,000 30.4%
Capital Outlays $211,000 4.4%
Other / Operations $1,129,000 23.5%
Total Expenditure $4,805,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $18,657$18,657FY 2020 Expenditure/Student: $17,214$17,214FY 2020210 stdsFY 2021 Revenue/Student: $18,512$18,512FY 2021 Expenditure/Student: $17,560$17,560FY 2021209 stdsFY 2022 Revenue/Student: $20,455$20,455FY 2022 Expenditure/Student: $19,584$19,584FY 2022209 stdsFY 2023 Revenue/Student: $21,155$21,155FY 2023 Expenditure/Student: $20,691$20,691FY 2023207 stdsFY 2024 Revenue/Student: $23,682$23,682FY 2024 Expenditure/Student: $24,268$24,268FY 2024198 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,268

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 198 $4,689,000 $4,805,000 $2,006,000 $211,000 $1,323,000
FY 2023 207 $4,379,000 $4,283,000 $1,863,000 $163,000 $1,552,000
FY 2022 209 $4,275,000 $4,093,000 $1,752,000 $81,000 $1,828,000
FY 2021 209 $3,869,000 $3,670,000 $1,565,000 $4,000 $2,143,000
FY 2020 210 $3,918,000 $3,615,000 $1,570,000 $1,000 $2,425,000