Skip to main content
IL Regular Public School District 2 Schools

Cowden-Herrick CUSD 3A

Cowden, IL 62422 • Shelby County • 2 Operating Schools
(217) 783-2126

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 331 students
Census F-33 • FY 2024
Total Revenue
$7,264,000
Total Expenditure
$6,787,000
Classroom Instruction
$3,199,000
Outstanding Debt
$1,411,000

Revenue Sources

State Government Funds: $4,338,000 (59.7%) Local Taxes & Fees: $1,910,000 (26.3%) Federal Aid: $1,016,000 (14%)
State Government Funds $4,338,000 59.7%
Local Taxes & Fees $1,910,000 26.3%
Federal Aid $1,016,000 14%
Total Revenue $7,264,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,199,000 (47.1%) Support Services: $2,183,000 (32.2%) Capital Outlays: $783,000 (11.5%) Other / Operations: $622,000 (9.2%)
Classroom Instruction $3,199,000 47.1%
Support Services $2,183,000 32.2%
Capital Outlays $783,000 11.5%
Other / Operations $622,000 9.2%
Total Expenditure $6,787,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $19,663$19,663FY 2020 Expenditure/Student: $19,147$19,147FY 2020326 stdsFY 2021 Revenue/Student: $20,575$20,575FY 2021 Expenditure/Student: $19,396$19,396FY 2021318 stdsFY 2022 Revenue/Student: $22,650$22,650FY 2022 Expenditure/Student: $19,010$19,010FY 2022303 stdsFY 2023 Revenue/Student: $21,699$21,699FY 2023 Expenditure/Student: $18,096$18,096FY 2023322 stdsFY 2024 Revenue/Student: $21,946$21,946FY 2024 Expenditure/Student: $20,505$20,505FY 2024331 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,650

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 331 $7,264,000 $6,787,000 $3,199,000 $783,000 $1,411,000
FY 2023 322 $6,987,000 $5,827,000 $3,036,000 $93,000 $1,514,000
FY 2022 303 $6,863,000 $5,760,000 $2,772,000 $448,000 $1,275,000
FY 2021 318 $6,543,000 $6,168,000 $3,060,000 $685,000 $1,358,000
FY 2020 326 $6,410,000 $6,242,000 $2,911,000 $1,182,000 $1,448,000