Skip to main content
WA Regular Public School District 3 Schools

Coulee-Hartline School District

COULEE CITY, WA 99115 • Grant County • 3 Operating Schools
(509) 632-5231

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 180 students
Census F-33 • FY 2024
Total Revenue
$5,075,000
Total Expenditure
$5,042,000
Classroom Instruction
$2,315,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,654,000 (72%) Local Taxes & Fees: $793,000 (15.6%) Federal Aid: $628,000 (12.4%)
State Government Funds $3,654,000 72%
Local Taxes & Fees $793,000 15.6%
Federal Aid $628,000 12.4%
Total Revenue $5,075,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,315,000 (45.9%) Support Services: $1,824,000 (36.2%) Capital Outlays: $583,000 (11.6%) Other / Operations: $320,000 (6.3%)
Classroom Instruction $2,315,000 45.9%
Support Services $1,824,000 36.2%
Capital Outlays $583,000 11.6%
Other / Operations $320,000 6.3%
Total Expenditure $5,042,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $24,556$24,556FY 2020 Expenditure/Student: $21,520$21,520FY 2020171 stdsFY 2021 Revenue/Student: $22,772$22,772FY 2021 Expenditure/Student: $19,517$19,517FY 2021180 stdsFY 2022 Revenue/Student: $23,246$23,246FY 2022 Expenditure/Student: $23,120$23,120FY 2022183 stdsFY 2023 Revenue/Student: $28,232$28,232FY 2023 Expenditure/Student: $26,573$26,573FY 2023164 stdsFY 2024 Revenue/Student: $28,194$28,194FY 2024 Expenditure/Student: $28,011$28,011FY 2024180 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,232

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 180 $5,075,000 $5,042,000 $2,315,000 $583,000 $0
FY 2023 164 $4,630,000 $4,358,000 $2,148,000 $144,000 $0
FY 2022 183 $4,254,000 $4,231,000 $2,073,000 $208,000 $0
FY 2021 180 $4,099,000 $3,513,000 $1,806,000 $85,000 $0
FY 2020 171 $4,199,000 $3,680,000 $1,776,000 $192,000 $0