Skip to main content
MT Regular Public School District 1 Schools

Cottonwood Elem

Havre, MT 59501 • Hill County • 1 Operating Schools
(406) 394-2273

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 19 students
Census F-33 • FY 2024
Total Revenue
$367,000
Total Expenditure
$320,000
Classroom Instruction
$208,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $133,000 (36.2%) Local Taxes & Fees: $185,000 (50.4%) Federal Aid: $49,000 (13.4%)
State Government Funds $133,000 36.2%
Local Taxes & Fees $185,000 50.4%
Federal Aid $49,000 13.4%
Total Revenue $367,000 100.0%

Expenditure Allocation

Classroom Instruction: $208,000 (65%) Support Services: $111,000 (34.7%) Other / Operations: $1,000 (0.3%)
Classroom Instruction $208,000 65%
Support Services $111,000 34.7%
Capital Outlays $0 0%
Other / Operations $1,000 0.3%
Total Expenditure $320,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $15,647$15,647FY 2020 Expenditure/Student: $16,294$16,294FY 202017 stdsFY 2021 Revenue/Student: $11,400$11,400FY 2021 Expenditure/Student: $11,400$11,400FY 202125 stdsFY 2022 Revenue/Student: $13,889$13,889FY 2022 Expenditure/Student: $14,000$14,000FY 202227 stdsFY 2023 Revenue/Student: $17,040$17,040FY 2023 Expenditure/Student: $14,840$14,840FY 202325 stdsFY 2024 Revenue/Student: $19,316$19,316FY 2024 Expenditure/Student: $16,842$16,842FY 202419 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,316

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 19 $367,000 $320,000 $208,000 $0 $0
FY 2023 25 $426,000 $371,000 $207,000 $14,000 $0
FY 2022 27 $375,000 $378,000 $282,000 $0 $0
FY 2021 25 $285,000 $285,000 $196,000 $0 $0
FY 2020 17 $266,000 $277,000 $149,000 $39,000 $0