Skip to main content
ME Regular Public School District

Cooper Public Schools

Baileyville, ME 04694 • Washington County • 0 Operating Schools
(207) 427-6913

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 3 students
Census F-33 • FY 2024
Total Revenue
$259,000
Total Expenditure
$274,000
Classroom Instruction
$31,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $30,000 (11.6%) Local Taxes & Fees: $223,000 (86.1%) Federal Aid: $6,000 (2.3%)
State Government Funds $30,000 11.6%
Local Taxes & Fees $223,000 86.1%
Federal Aid $6,000 2.3%
Total Revenue $259,000 100.0%

Expenditure Allocation

Classroom Instruction: $31,000 (11.3%) Support Services: $72,000 (26.3%) Other / Operations: $171,000 (62.4%)
Classroom Instruction $31,000 11.3%
Support Services $72,000 26.3%
Capital Outlays $0 0%
Other / Operations $171,000 62.4%
Total Expenditure $274,000 100.0%

Financial Comparison & Trends Chart

$0$26,500$53,000$79,500$106,000N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AFY 2022 Revenue/Student: $77,333$77,333FY 2022 Expenditure/Student: $70,667$70,667FY 20223 stdsN/AFY 2023Enrollment N/AFY 2024 Revenue/Student: $86,333$86,333FY 2024 Expenditure/Student: $91,333$91,333FY 20243 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $91,333

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 3 $259,000 $274,000 $31,000 $0 N/A
FY 2023 0 $218,000 $267,000 $40,000 $0 $8,000
FY 2022 3 $232,000 $212,000 $37,000 $0 $1,000
FY 2021 0 $249,000 $248,000 $64,000 $0 $10,000
FY 2020 0 $208,000 $273,000 $74,000 $0 $5,000