Skip to main content
CA Regular Public School District 1 Schools

Columbine Elementary

Delano, CA 93215 • Tulare County • 1 Operating Schools
(661) 725-8501
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 175 students
Census F-33 • FY 2024
Total Revenue
$2,886,000
Total Expenditure
$2,604,000
Classroom Instruction
$1,569,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $2,165,000 (75%) Local Taxes & Fees: $434,000 (15%) Federal Aid: $287,000 (9.9%)
State Government Funds $2,165,000 75%
Local Taxes & Fees $434,000 15%
Federal Aid $287,000 9.9%
Total Revenue $2,886,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,569,000 (60.3%) Support Services: $745,000 (28.6%) Capital Outlays: $94,000 (3.6%) Other / Operations: $196,000 (7.5%)
Classroom Instruction $1,569,000 60.3%
Support Services $745,000 28.6%
Capital Outlays $94,000 3.6%
Other / Operations $196,000 7.5%
Total Expenditure $2,604,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $11,588$11,588FY 2020 Expenditure/Student: $11,021$11,021FY 2020194 stdsFY 2021 Revenue/Student: $12,086$12,086FY 2021 Expenditure/Student: $11,151$11,151FY 2021186 stdsFY 2022 Revenue/Student: $13,464$13,464FY 2022 Expenditure/Student: $11,602$11,602FY 2022181 stdsFY 2023 Revenue/Student: $16,503$16,503FY 2023 Expenditure/Student: $12,941$12,941FY 2023185 stdsFY 2024 Revenue/Student: $16,491$16,491FY 2024 Expenditure/Student: $14,880$14,880FY 2024175 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,503

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 175 $2,886,000 $2,604,000 $1,569,000 $94,000 N/A
FY 2023 185 $3,053,000 $2,394,000 $1,459,000 $90,000 N/A
FY 2022 181 $2,437,000 $2,100,000 $1,337,000 $10,000 N/A
FY 2021 186 $2,248,000 $2,074,000 $1,409,000 $0 N/A
FY 2020 194 $2,248,000 $2,138,000 $1,434,000 $24,000 $0