Skip to main content
CA Regular Public School District 3 Schools

Columbia Elementary

Redding, CA 96003 • Shasta County • 3 Operating Schools
(530) 223-1915
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 782 students
Census F-33 • FY 2024
Total Revenue
$17,768,000
Total Expenditure
$17,550,000
Classroom Instruction
$7,911,000
Outstanding Debt
$8,055,000

Revenue Sources

State Government Funds: $11,201,000 (63%) Local Taxes & Fees: $5,557,000 (31.3%) Federal Aid: $1,010,000 (5.7%)
State Government Funds $11,201,000 63%
Local Taxes & Fees $5,557,000 31.3%
Federal Aid $1,010,000 5.7%
Total Revenue $17,768,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,911,000 (45.1%) Support Services: $6,617,000 (37.7%) Capital Outlays: $1,272,000 (7.2%) Other / Operations: $1,750,000 (10%)
Classroom Instruction $7,911,000 45.1%
Support Services $6,617,000 37.7%
Capital Outlays $1,272,000 7.2%
Other / Operations $1,750,000 10%
Total Expenditure $17,550,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $13,939$13,939FY 2020 Expenditure/Student: $13,677$13,677FY 2020767 stdsFY 2021 Revenue/Student: $22,439$22,439FY 2021 Expenditure/Student: $17,193$17,193FY 2021668 stdsFY 2022 Revenue/Student: $19,888$19,888FY 2022 Expenditure/Student: $23,218$23,218FY 2022715 stdsFY 2023 Revenue/Student: $21,334$21,334FY 2023 Expenditure/Student: $19,741$19,741FY 2023754 stdsFY 2024 Revenue/Student: $22,721$22,721FY 2024 Expenditure/Student: $22,442$22,442FY 2024782 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,218

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 782 $17,768,000 $17,550,000 $7,911,000 $1,272,000 $8,055,000
FY 2023 754 $16,086,000 $14,885,000 $7,180,000 $1,317,000 $8,688,000
FY 2022 715 $14,220,000 $16,601,000 $6,781,000 $4,517,000 $8,688,000
FY 2021 668 $14,989,000 $11,485,000 $6,123,000 $827,000 $9,415,000
FY 2020 767 $10,691,000 $10,490,000 $5,649,000 $289,000 $9,176,000