Skip to main content
MT Regular Public School District 1 Schools

Cohagen Elem

Cohagen, MT 59322 • Garfield County • 1 Operating Schools
(406) 557-2771

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 11 students
Census F-33 • FY 2024
Total Revenue
$235,000
Total Expenditure
$268,000
Classroom Instruction
$123,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $85,000 (36.2%) Local Taxes & Fees: $124,000 (52.8%) Federal Aid: $26,000 (11.1%)
State Government Funds $85,000 36.2%
Local Taxes & Fees $124,000 52.8%
Federal Aid $26,000 11.1%
Total Revenue $235,000 100.0%

Expenditure Allocation

Classroom Instruction: $123,000 (45.9%) Support Services: $113,000 (42.2%) Capital Outlays: $25,000 (9.3%) Other / Operations: $7,000 (2.6%)
Classroom Instruction $123,000 45.9%
Support Services $113,000 42.2%
Capital Outlays $25,000 9.3%
Other / Operations $7,000 2.6%
Total Expenditure $268,000 100.0%

Financial Comparison & Trends Chart

$0$11,250$22,500$33,750$45,000FY 2020 Revenue/Student: $15,625$15,625FY 2020 Expenditure/Student: $13,063$13,063FY 202016 stdsFY 2021 Revenue/Student: $19,615$19,615FY 2021 Expenditure/Student: $22,462$22,462FY 202113 stdsFY 2022 Revenue/Student: $17,353$17,353FY 2022 Expenditure/Student: $21,647$21,647FY 202217 stdsFY 2023 Revenue/Student: $38,846$38,846FY 2023 Expenditure/Student: $29,615$29,615FY 202313 stdsFY 2024 Revenue/Student: $21,364$21,364FY 2024 Expenditure/Student: $24,364$24,364FY 202411 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $38,846

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 11 $235,000 $268,000 $123,000 $25,000 $0
FY 2023 13 $505,000 $385,000 $118,000 $126,000 $0
FY 2022 17 $295,000 $368,000 $118,000 $119,000 $0
FY 2021 13 $255,000 $292,000 $123,000 $54,000 $0
FY 2020 16 $250,000 $209,000 $104,000 $0 $0