Skip to main content
CA Regular Public School District 1 Schools

Coffee Creek Elementary

Coffee Creek, CA 96091 • Trinity County • 1 Operating Schools
(530) 266-3344
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 8 students
Census F-33 • FY 2024
Total Revenue
$249,000
Total Expenditure
$291,000
Classroom Instruction
$210,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $135,000 (54.2%) Local Taxes & Fees: $79,000 (31.7%) Federal Aid: $35,000 (14.1%)
State Government Funds $135,000 54.2%
Local Taxes & Fees $79,000 31.7%
Federal Aid $35,000 14.1%
Total Revenue $249,000 100.0%

Expenditure Allocation

Classroom Instruction: $210,000 (72.2%) Support Services: $71,000 (24.4%) Other / Operations: $10,000 (3.4%)
Classroom Instruction $210,000 72.2%
Support Services $71,000 24.4%
Capital Outlays $0 0%
Other / Operations $10,000 3.4%
Total Expenditure $291,000 100.0%

Financial Comparison & Trends Chart

$0$10,500$21,000$31,500$42,000FY 2020 Revenue/Student: $23,222$23,222FY 2020 Expenditure/Student: $26,111$26,111FY 20209 stdsFY 2021 Revenue/Student: $30,500$30,500FY 2021 Expenditure/Student: $28,500$28,500FY 20218 stdsFY 2022 Revenue/Student: $30,091$30,091FY 2022 Expenditure/Student: $23,000$23,000FY 202211 stdsFY 2023 Revenue/Student: $33,778$33,778FY 2023 Expenditure/Student: $29,000$29,000FY 20239 stdsFY 2024 Revenue/Student: $31,125$31,125FY 2024 Expenditure/Student: $36,375$36,375FY 20248 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $36,375

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 8 $249,000 $291,000 $210,000 $0 N/A
FY 2023 9 $304,000 $261,000 $178,000 $0 N/A
FY 2022 11 $331,000 $253,000 $143,000 $0 N/A
FY 2021 8 $244,000 $228,000 $148,000 $0 N/A
FY 2020 9 $209,000 $235,000 $130,000 $0 $0