Skip to main content
NE Regular Public School District 3 Schools

CODY-KILGORE PUBLIC SCHS

CODY, NE 69211 • Cherry County • 3 Operating Schools
(402) 823-4190

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 157 students
Census F-33 • FY 2024
Total Revenue
$4,249,000
Total Expenditure
$3,970,000
Classroom Instruction
$2,067,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,893,000 (44.6%) Local Taxes & Fees: $2,137,000 (50.3%) Federal Aid: $219,000 (5.2%)
State Government Funds $1,893,000 44.6%
Local Taxes & Fees $2,137,000 50.3%
Federal Aid $219,000 5.2%
Total Revenue $4,249,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,067,000 (52.1%) Support Services: $1,383,000 (34.8%) Capital Outlays: $226,000 (5.7%) Other / Operations: $294,000 (7.4%)
Classroom Instruction $2,067,000 52.1%
Support Services $1,383,000 34.8%
Capital Outlays $226,000 5.7%
Other / Operations $294,000 7.4%
Total Expenditure $3,970,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $21,561$21,561FY 2020 Expenditure/Student: $18,854$18,854FY 2020164 stdsFY 2021 Revenue/Student: $21,160$21,160FY 2021 Expenditure/Student: $21,724$21,724FY 2021163 stdsFY 2022 Revenue/Student: $26,013$26,013FY 2022 Expenditure/Student: $24,874$24,874FY 2022159 stdsFY 2023 Revenue/Student: $21,278$21,278FY 2023 Expenditure/Student: $20,918$20,918FY 2023158 stdsFY 2024 Revenue/Student: $27,064$27,064FY 2024 Expenditure/Student: $25,287$25,287FY 2024157 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,064

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 157 $4,249,000 $3,970,000 $2,067,000 $226,000 $0
FY 2023 158 $3,362,000 $3,305,000 $1,975,000 $31,000 $0
FY 2022 159 $4,136,000 $3,955,000 $2,173,000 $378,000 $0
FY 2021 163 $3,449,000 $3,541,000 $1,959,000 $307,000 $0
FY 2020 164 $3,536,000 $3,092,000 $1,841,000 $19,000 $0