Skip to main content
MN Regular Public School District 2 Schools

CLIMAX-SHELLY PUBLIC SCHOOLS

CLIMAX, MN 56523 • Polk County • 2 Operating Schools
(218) 857-2385
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 186 students
Census F-33 • FY 2024
Total Revenue
$3,671,000
Total Expenditure
$3,621,000
Classroom Instruction
$1,787,000
Outstanding Debt
$2,300,000

Revenue Sources

State Government Funds: $2,738,000 (74.6%) Local Taxes & Fees: $657,000 (17.9%) Federal Aid: $276,000 (7.5%)
State Government Funds $2,738,000 74.6%
Local Taxes & Fees $657,000 17.9%
Federal Aid $276,000 7.5%
Total Revenue $3,671,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,787,000 (49.4%) Support Services: $1,235,000 (34.1%) Capital Outlays: $223,000 (6.2%) Other / Operations: $376,000 (10.4%)
Classroom Instruction $1,787,000 49.4%
Support Services $1,235,000 34.1%
Capital Outlays $223,000 6.2%
Other / Operations $376,000 10.4%
Total Expenditure $3,621,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $16,275$16,275FY 2020 Expenditure/Student: $19,678$19,678FY 2020211 stdsFY 2021 Revenue/Student: $16,995$16,995FY 2021 Expenditure/Student: $16,704$16,704FY 2021199 stdsFY 2022 Revenue/Student: $19,151$19,151FY 2022 Expenditure/Student: $20,430$20,430FY 2022186 stdsFY 2023 Revenue/Student: $18,868$18,868FY 2023 Expenditure/Student: $18,646$18,646FY 2023189 stdsFY 2024 Revenue/Student: $19,737$19,737FY 2024 Expenditure/Student: $19,468$19,468FY 2024186 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,430

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 186 $3,671,000 $3,621,000 $1,787,000 $223,000 $2,300,000
FY 2023 189 $3,566,000 $3,524,000 $1,796,000 $240,000 $2,227,000
FY 2022 186 $3,562,000 $3,800,000 $1,964,000 $407,000 $2,445,000
FY 2021 199 $3,382,000 $3,324,000 $1,692,000 $223,000 $2,667,000
FY 2020 211 $3,434,000 $4,152,000 $1,813,000 $980,000 $2,889,000