Skip to main content
MT Regular Public School District 1 Schools

Cleveland Elem

Chinook, MT 59523 • Blaine County • 1 Operating Schools
(406) 357-2018

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 7 students
Census F-33 • FY 2024
Total Revenue
$180,000
Total Expenditure
$171,000
Classroom Instruction
$92,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $61,000 (33.9%) Local Taxes & Fees: $100,000 (55.6%) Federal Aid: $19,000 (10.6%)
State Government Funds $61,000 33.9%
Local Taxes & Fees $100,000 55.6%
Federal Aid $19,000 10.6%
Total Revenue $180,000 100.0%

Expenditure Allocation

Classroom Instruction: $92,000 (53.8%) Support Services: $74,000 (43.3%) Capital Outlays: $4,000 (2.3%) Other / Operations: $1,000 (0.6%)
Classroom Instruction $92,000 53.8%
Support Services $74,000 43.3%
Capital Outlays $4,000 2.3%
Other / Operations $1,000 0.6%
Total Expenditure $171,000 100.0%

Financial Comparison & Trends Chart

$0$26,500$53,000$79,500$106,000FY 2020 Revenue/Student: $39,333$39,333FY 2020 Expenditure/Student: $45,667$45,667FY 20203 stdsFY 2021 Revenue/Student: $29,200$29,200FY 2021 Expenditure/Student: $28,000$28,000FY 20215 stdsFY 2022 Revenue/Student: $88,500$88,500FY 2022 Expenditure/Student: $92,000$92,000FY 20222 stdsFY 2023 Revenue/Student: $41,750$41,750FY 2023 Expenditure/Student: $39,500$39,500FY 20234 stdsFY 2024 Revenue/Student: $25,714$25,714FY 2024 Expenditure/Student: $24,429$24,429FY 20247 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $92,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 7 $180,000 $171,000 $92,000 $4,000 $0
FY 2023 4 $167,000 $158,000 $91,000 $0 $0
FY 2022 2 $177,000 $184,000 $106,000 $7,000 $0
FY 2021 5 $146,000 $140,000 $96,000 $4,000 $0
FY 2020 3 $118,000 $137,000 $81,000 $18,000 $0