Skip to main content
OK Regular Public School District 1 Schools

CLEORA

Afton, OK 74331 • Delaware County • 1 Operating Schools
(918) 256-6401
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 162 students
Census F-33 • FY 2024
Total Revenue
$4,017,000
Total Expenditure
$3,272,000
Classroom Instruction
$1,767,000
Outstanding Debt
$895,000

Revenue Sources

State Government Funds: $375,000 (9.3%) Local Taxes & Fees: $3,411,000 (84.9%) Federal Aid: $231,000 (5.8%)
State Government Funds $375,000 9.3%
Local Taxes & Fees $3,411,000 84.9%
Federal Aid $231,000 5.8%
Total Revenue $4,017,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,767,000 (54%) Support Services: $1,212,000 (37%) Capital Outlays: $108,000 (3.3%) Other / Operations: $185,000 (5.7%)
Classroom Instruction $1,767,000 54%
Support Services $1,212,000 37%
Capital Outlays $108,000 3.3%
Other / Operations $185,000 5.7%
Total Expenditure $3,272,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $23,061$23,061FY 2020 Expenditure/Student: $17,083$17,083FY 2020132 stdsFY 2021 Revenue/Student: $23,084$23,084FY 2021 Expenditure/Student: $19,049$19,049FY 2021143 stdsFY 2022 Revenue/Student: $22,722$22,722FY 2022 Expenditure/Student: $16,642$16,642FY 2022151 stdsFY 2023 Revenue/Student: $21,630$21,630FY 2023 Expenditure/Student: $17,006$17,006FY 2023165 stdsFY 2024 Revenue/Student: $24,796$24,796FY 2024 Expenditure/Student: $20,198$20,198FY 2024162 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,796

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 162 $4,017,000 $3,272,000 $1,767,000 $108,000 $895,000
FY 2023 165 $3,569,000 $2,806,000 $1,594,000 $36,000 $1,345,000
FY 2022 151 $3,431,000 $2,513,000 $1,414,000 $132,000 $1,840,000
FY 2021 143 $3,301,000 $2,724,000 $1,426,000 $427,000 $2,290,000
FY 2020 132 $3,044,000 $2,255,000 $1,382,000 $22,000 $2,740,000