Skip to main content
WA Regular Public School District 4 Schools

Cle Elum-Roslyn School District

CLE ELUM, WA 98922 • Kittitas County • 4 Operating Schools
(509) 852-4819
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 978 students
Census F-33 • FY 2024
Total Revenue
$19,122,000
Total Expenditure
$21,550,000
Classroom Instruction
$10,149,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $12,077,000 (63.2%) Local Taxes & Fees: $4,927,000 (25.8%) Federal Aid: $2,118,000 (11.1%)
State Government Funds $12,077,000 63.2%
Local Taxes & Fees $4,927,000 25.8%
Federal Aid $2,118,000 11.1%
Total Revenue $19,122,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,149,000 (47.1%) Support Services: $6,831,000 (31.7%) Capital Outlays: $3,924,000 (18.2%) Other / Operations: $646,000 (3%)
Classroom Instruction $10,149,000 47.1%
Support Services $6,831,000 31.7%
Capital Outlays $3,924,000 18.2%
Other / Operations $646,000 3%
Total Expenditure $21,550,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $15,644$15,644FY 2020 Expenditure/Student: $15,747$15,747FY 2020943 stdsFY 2021 Revenue/Student: $20,929$20,929FY 2021 Expenditure/Student: $17,342$17,342FY 2021848 stdsFY 2022 Revenue/Student: $19,388$19,388FY 2022 Expenditure/Student: $17,502$17,502FY 2022922 stdsFY 2023 Revenue/Student: $18,903$18,903FY 2023 Expenditure/Student: $17,461$17,461FY 2023972 stdsFY 2024 Revenue/Student: $19,552$19,552FY 2024 Expenditure/Student: $22,035$22,035FY 2024978 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,035

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 978 $19,122,000 $21,550,000 $10,149,000 $3,924,000 $0
FY 2023 972 $18,374,000 $16,972,000 $9,189,000 $781,000 $0
FY 2022 922 $17,876,000 $16,137,000 $8,329,000 $1,299,000 $0
FY 2021 848 $17,748,000 $14,706,000 $6,871,000 $2,440,000 $0
FY 2020 943 $14,752,000 $14,849,000 $7,016,000 $2,394,000 $0