Skip to main content
MT Regular Public School District 3 Schools

Circle Elem

Circle, MT 59215 • McCone County • 3 Operating Schools
(406) 485-3600
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 127 students
Census F-33 • FY 2024
Total Revenue
$2,033,000
Total Expenditure
$1,950,000
Classroom Instruction
$1,252,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $830,000 (40.8%) Local Taxes & Fees: $985,000 (48.5%) Federal Aid: $218,000 (10.7%)
State Government Funds $830,000 40.8%
Local Taxes & Fees $985,000 48.5%
Federal Aid $218,000 10.7%
Total Revenue $2,033,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,252,000 (64.2%) Support Services: $603,000 (30.9%) Capital Outlays: $87,000 (4.5%) Other / Operations: $8,000 (0.4%)
Classroom Instruction $1,252,000 64.2%
Support Services $603,000 30.9%
Capital Outlays $87,000 4.5%
Other / Operations $8,000 0.4%
Total Expenditure $1,950,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $14,208$14,208FY 2020 Expenditure/Student: $13,377$13,377FY 2020130 stdsFY 2021 Revenue/Student: $14,463$14,463FY 2021 Expenditure/Student: $13,088$13,088FY 2021136 stdsFY 2022 Revenue/Student: $13,175$13,175FY 2022 Expenditure/Student: $12,413$12,413FY 2022143 stdsFY 2023 Revenue/Student: $17,409$17,409FY 2023 Expenditure/Student: $17,142$17,142FY 2023127 stdsFY 2024 Revenue/Student: $16,008$16,008FY 2024 Expenditure/Student: $15,354$15,354FY 2024127 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,409

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 127 $2,033,000 $1,950,000 $1,252,000 $87,000 $0
FY 2023 127 $2,211,000 $2,177,000 $1,258,000 $313,000 $0
FY 2022 143 $1,884,000 $1,775,000 $1,154,000 $0 $0
FY 2021 136 $1,967,000 $1,780,000 $1,178,000 $0 $0
FY 2020 130 $1,847,000 $1,739,000 $1,086,000 $63,000 $0