Skip to main content
CA Regular Public School District 2 Schools

Cinnabar Elementary

Petaluma, CA 94952 • Sonoma County • 2 Operating Schools
(707) 765-4345
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 176 students
Census F-33 • FY 2024
Total Revenue
$5,192,000
Total Expenditure
$4,470,000
Classroom Instruction
$2,581,000
Outstanding Debt
$2,469,000

Revenue Sources

State Government Funds: $3,038,000 (58.5%) Local Taxes & Fees: $1,782,000 (34.3%) Federal Aid: $372,000 (7.2%)
State Government Funds $3,038,000 58.5%
Local Taxes & Fees $1,782,000 34.3%
Federal Aid $372,000 7.2%
Total Revenue $5,192,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,581,000 (57.7%) Support Services: $1,343,000 (30%) Capital Outlays: $276,000 (6.2%) Other / Operations: $270,000 (6%)
Classroom Instruction $2,581,000 57.7%
Support Services $1,343,000 30%
Capital Outlays $276,000 6.2%
Other / Operations $270,000 6%
Total Expenditure $4,470,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $17,098$17,098FY 2020 Expenditure/Student: $21,592$21,592FY 2020265 stdsFY 2021 Revenue/Student: $18,570$18,570FY 2021 Expenditure/Student: $15,960$15,960FY 2021251 stdsFY 2022 Revenue/Student: $23,680$23,680FY 2022 Expenditure/Student: $18,955$18,955FY 2022222 stdsFY 2023 Revenue/Student: $26,430$26,430FY 2023 Expenditure/Student: $22,348$22,348FY 2023207 stdsFY 2024 Revenue/Student: $29,500$29,500FY 2024 Expenditure/Student: $25,398$25,398FY 2024176 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,500

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 176 $5,192,000 $4,470,000 $2,581,000 $276,000 $2,469,000
FY 2023 207 $5,471,000 $4,626,000 $2,508,000 $500,000 $2,468,000
FY 2022 222 $5,257,000 $4,208,000 $2,430,000 $273,000 $2,330,000
FY 2021 251 $4,661,000 $4,006,000 $2,686,000 $95,000 $2,175,000
FY 2020 265 $4,531,000 $5,722,000 $2,340,000 $1,704,000 $2,369,000