Skip to main content
MI Regular Public School District

Church School District

BAD AXE, MI 48413 • Huron County • 0 Operating Schools
(989) 269-7772

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 12 students
Census F-33 • FY 2024
Total Revenue
$233,000
Total Expenditure
$288,000
Classroom Instruction
$208,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $153,000 (65.7%) Local Taxes & Fees: $53,000 (22.7%) Federal Aid: $27,000 (11.6%)
State Government Funds $153,000 65.7%
Local Taxes & Fees $53,000 22.7%
Federal Aid $27,000 11.6%
Total Revenue $233,000 100.0%

Expenditure Allocation

Classroom Instruction: $208,000 (72.2%) Support Services: $44,000 (15.3%) Other / Operations: $36,000 (12.5%)
Classroom Instruction $208,000 72.2%
Support Services $44,000 15.3%
Capital Outlays $0 0%
Other / Operations $36,000 12.5%
Total Expenditure $288,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $15,000$15,000FY 2020 Expenditure/Student: $12,188$12,188FY 202016 stdsFY 2021 Revenue/Student: $19,000$19,000FY 2021 Expenditure/Student: $15,286$15,286FY 202114 stdsFY 2022 Revenue/Student: $15,643$15,643FY 2022 Expenditure/Student: $22,857$22,857FY 202214 stdsFY 2023 Revenue/Student: $20,500$20,500FY 2023 Expenditure/Student: $24,083$24,083FY 202312 stdsFY 2024 Revenue/Student: $19,417$19,417FY 2024 Expenditure/Student: $24,000$24,000FY 202412 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,083

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 12 $233,000 $288,000 $208,000 $0 $0
FY 2023 12 $246,000 $289,000 $224,000 $9,000 $0
FY 2022 14 $219,000 $320,000 $218,000 $43,000 $0
FY 2021 14 $266,000 $214,000 $172,000 $0 $0
FY 2020 16 $240,000 $195,000 $152,000 $1,000 $0