Skip to main content
IL Regular Public School District 3 Schools

CHSD 128

Vernon Hills, IL 60061 • Lake County • 3 Operating Schools
(847) 247-4510

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 3,285 students
Census F-33 • FY 2024
Total Revenue
$128,893,000
Total Expenditure
$122,737,000
Classroom Instruction
$66,669,000
Outstanding Debt
$2,323,000

Revenue Sources

State Government Funds: $29,857,000 (23.2%) Local Taxes & Fees: $97,404,000 (75.6%) Federal Aid: $1,632,000 (1.3%)
State Government Funds $29,857,000 23.2%
Local Taxes & Fees $97,404,000 75.6%
Federal Aid $1,632,000 1.3%
Total Revenue $128,893,000 100.0%

Expenditure Allocation

Classroom Instruction: $66,669,000 (54.3%) Support Services: $47,466,000 (38.7%) Capital Outlays: $6,807,000 (5.5%) Other / Operations: $1,795,000 (1.5%)
Classroom Instruction $66,669,000 54.3%
Support Services $47,466,000 38.7%
Capital Outlays $6,807,000 5.5%
Other / Operations $1,795,000 1.5%
Total Expenditure $122,737,000 100.0%

Financial Comparison & Trends Chart

$0$11,500$23,000$34,500$46,000FY 2020 Revenue/Student: $33,771$33,771FY 2020 Expenditure/Student: $37,717$37,717FY 20203,287 stdsFY 2021 Revenue/Student: $33,196$33,196FY 2021 Expenditure/Student: $33,999$33,999FY 20213,379 stdsFY 2022 Revenue/Student: $35,277$35,277FY 2022 Expenditure/Student: $35,806$35,806FY 20223,359 stdsFY 2023 Revenue/Student: $37,213$37,213FY 2023 Expenditure/Student: $36,989$36,989FY 20233,316 stdsFY 2024 Revenue/Student: $39,237$39,237FY 2024 Expenditure/Student: $37,363$37,363FY 20243,285 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $39,237

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 3,285 $128,893,000 $122,737,000 $66,669,000 $6,807,000 $2,323,000
FY 2023 3,316 $123,398,000 $122,656,000 $67,150,000 $8,783,000 $2,514,000
FY 2022 3,359 $118,497,000 $120,273,000 $66,231,000 $10,790,000 $1,258,000
FY 2021 3,379 $112,170,000 $114,883,000 $60,877,000 $16,361,000 $0
FY 2020 3,287 $111,004,000 $123,976,000 $60,099,000 $24,974,000 $0