Skip to main content
IL Regular Public School District 3 Schools

CHSD 117

Lake Villa, IL 60046 • Lake County • 3 Operating Schools
(847) 838-7679
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,615 students
Census F-33 • FY 2024
Total Revenue
$79,462,000
Total Expenditure
$74,279,000
Classroom Instruction
$39,607,000
Outstanding Debt
$3,000

Revenue Sources

State Government Funds: $28,182,000 (35.5%) Local Taxes & Fees: $50,043,000 (63%) Federal Aid: $1,237,000 (1.6%)
State Government Funds $28,182,000 35.5%
Local Taxes & Fees $50,043,000 63%
Federal Aid $1,237,000 1.6%
Total Revenue $79,462,000 100.0%

Expenditure Allocation

Classroom Instruction: $39,607,000 (53.3%) Support Services: $24,942,000 (33.6%) Capital Outlays: $6,977,000 (9.4%) Other / Operations: $2,753,000 (3.7%)
Classroom Instruction $39,607,000 53.3%
Support Services $24,942,000 33.6%
Capital Outlays $6,977,000 9.4%
Other / Operations $2,753,000 3.7%
Total Expenditure $74,279,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $27,057$27,057FY 2020 Expenditure/Student: $25,756$25,756FY 20202,652 stdsFY 2021 Revenue/Student: $28,652$28,652FY 2021 Expenditure/Student: $26,880$26,880FY 20212,669 stdsFY 2022 Revenue/Student: $25,027$25,027FY 2022 Expenditure/Student: $25,549$25,549FY 20222,646 stdsFY 2023 Revenue/Student: $28,182$28,182FY 2023 Expenditure/Student: $26,081$26,081FY 20232,626 stdsFY 2024 Revenue/Student: $30,387$30,387FY 2024 Expenditure/Student: $28,405$28,405FY 20242,615 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,387

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,615 $79,462,000 $74,279,000 $39,607,000 $6,977,000 $3,000
FY 2023 2,626 $74,006,000 $68,488,000 $37,210,000 $4,390,000 $7,000
FY 2022 2,646 $66,222,000 $67,603,000 $35,296,000 $8,054,000 $11,000
FY 2021 2,669 $76,472,000 $71,743,000 $37,999,000 $10,331,000 $195,000
FY 2020 2,652 $71,755,000 $68,305,000 $35,848,000 $8,218,000 $1,981,000