Skip to main content
TX Regular Public School District 1 Schools

CHILLICOTHE ISD

CHILLICOTHE, TX 79225 • Hardeman County • 1 Operating Schools
(940) 852-5391
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 196 students
Census F-33 • FY 2024
Total Revenue
$5,142,000
Total Expenditure
$4,806,000
Classroom Instruction
$2,016,000
Outstanding Debt
$7,600,000

Revenue Sources

State Government Funds: $1,142,000 (22.2%) Local Taxes & Fees: $3,541,000 (68.9%) Federal Aid: $459,000 (8.9%)
State Government Funds $1,142,000 22.2%
Local Taxes & Fees $3,541,000 68.9%
Federal Aid $459,000 8.9%
Total Revenue $5,142,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,016,000 (41.9%) Support Services: $1,551,000 (32.3%) Capital Outlays: $648,000 (13.5%) Other / Operations: $591,000 (12.3%)
Classroom Instruction $2,016,000 41.9%
Support Services $1,551,000 32.3%
Capital Outlays $648,000 13.5%
Other / Operations $591,000 12.3%
Total Expenditure $4,806,000 100.0%

Financial Comparison & Trends Chart

$0$14,500$29,000$43,500$58,000FY 2020 Revenue/Student: $24,218$24,218FY 2020 Expenditure/Student: $49,871$49,871FY 2020202 stdsFY 2021 Revenue/Student: $28,246$28,246FY 2021 Expenditure/Student: $17,348$17,348FY 2021207 stdsFY 2022 Revenue/Student: $27,010$27,010FY 2022 Expenditure/Student: $19,859$19,859FY 2022199 stdsFY 2023 Revenue/Student: $28,485$28,485FY 2023 Expenditure/Student: $21,579$21,579FY 2023202 stdsFY 2024 Revenue/Student: $26,235$26,235FY 2024 Expenditure/Student: $24,520$24,520FY 2024196 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $49,871

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 196 $5,142,000 $4,806,000 $2,016,000 $648,000 $7,600,000
FY 2023 202 $5,754,000 $4,359,000 $1,995,000 $272,000 $8,075,000
FY 2022 199 $5,375,000 $3,952,000 $1,786,000 $257,000 $8,565,000
FY 2021 207 $5,847,000 $3,591,000 $1,645,000 $171,000 $9,075,000
FY 2020 202 $4,892,000 $10,074,000 $1,576,000 $6,676,000 $9,605,000