Skip to main content
MO Regular Public School District 2 Schools

CHILHOWEE R-IV

Chilhowee, MO 64733 • Johnson County • 2 Operating Schools
(660) 678-2511

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 146 students
Census F-33 • FY 2024
Total Revenue
$2,863,000
Total Expenditure
$2,483,000
Classroom Instruction
$1,234,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $1,245,000 (43.5%) Local Taxes & Fees: $1,125,000 (39.3%) Federal Aid: $493,000 (17.2%)
State Government Funds $1,245,000 43.5%
Local Taxes & Fees $1,125,000 39.3%
Federal Aid $493,000 17.2%
Total Revenue $2,863,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,234,000 (49.7%) Support Services: $965,000 (38.9%) Capital Outlays: $111,000 (4.5%) Other / Operations: $173,000 (7%)
Classroom Instruction $1,234,000 49.7%
Support Services $965,000 38.9%
Capital Outlays $111,000 4.5%
Other / Operations $173,000 7%
Total Expenditure $2,483,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $13,750$13,750FY 2020 Expenditure/Student: $11,489$11,489FY 2020176 stdsFY 2021 Revenue/Student: $15,058$15,058FY 2021 Expenditure/Student: $11,877$11,877FY 2021155 stdsFY 2022 Revenue/Student: $14,143$14,143FY 2022 Expenditure/Student: $12,826$12,826FY 2022161 stdsFY 2023 Revenue/Student: $14,717$14,717FY 2023 Expenditure/Student: $13,667$13,667FY 2023159 stdsFY 2024 Revenue/Student: $19,610$19,610FY 2024 Expenditure/Student: $17,007$17,007FY 2024146 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,610

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 146 $2,863,000 $2,483,000 $1,234,000 $111,000 N/A
FY 2023 159 $2,340,000 $2,173,000 $1,076,000 $60,000 $0
FY 2022 161 $2,277,000 $2,065,000 $985,000 $13,000 $0
FY 2021 155 $2,334,000 $1,841,000 $819,000 $28,000 $0
FY 2020 176 $2,420,000 $2,022,000 $886,000 $130,000 $0