Skip to main content
CO Regular Public School District 2 Schools

Cheyenne County School District No. Re-5

CHEYENNE WELLS, CO 80810 • Cheyenne County • 2 Operating Schools
(719) 767-5866
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 169 students
Census F-33 • FY 2024
Total Revenue
$5,331,000
Total Expenditure
$4,492,000
Classroom Instruction
$2,110,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,272,000 (42.6%) Local Taxes & Fees: $2,934,000 (55%) Federal Aid: $125,000 (2.3%)
State Government Funds $2,272,000 42.6%
Local Taxes & Fees $2,934,000 55%
Federal Aid $125,000 2.3%
Total Revenue $5,331,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,110,000 (47%) Support Services: $1,620,000 (36.1%) Capital Outlays: $446,000 (9.9%) Other / Operations: $316,000 (7%)
Classroom Instruction $2,110,000 47%
Support Services $1,620,000 36.1%
Capital Outlays $446,000 9.9%
Other / Operations $316,000 7%
Total Expenditure $4,492,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $20,305$20,305FY 2020 Expenditure/Student: $17,904$17,904FY 2020197 stdsFY 2021 Revenue/Student: $24,191$24,191FY 2021 Expenditure/Student: $21,665$21,665FY 2021173 stdsFY 2022 Revenue/Student: $25,559$25,559FY 2022 Expenditure/Student: $17,537$17,537FY 2022188 stdsFY 2023 Revenue/Student: $26,225$26,225FY 2023 Expenditure/Student: $20,949$20,949FY 2023178 stdsFY 2024 Revenue/Student: $31,544$31,544FY 2024 Expenditure/Student: $26,580$26,580FY 2024169 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,544

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 169 $5,331,000 $4,492,000 $2,110,000 $446,000 $0
FY 2023 178 $4,668,000 $3,729,000 $1,890,000 $142,000 $0
FY 2022 188 $4,805,000 $3,297,000 $1,819,000 $37,000 $0
FY 2021 173 $4,185,000 $3,748,000 $2,075,000 $192,000 $0
FY 2020 197 $4,000,000 $3,527,000 $1,875,000 $196,000 $0