Skip to main content
ME Regular Public School District

Charlotte Public Schools

Pembroke, ME 04666 • Washington County • 0 Operating Schools
(207) 853-2567
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 17 students
Census F-33 • FY 2024
Total Revenue
$677,000
Total Expenditure
$738,000
Classroom Instruction
$334,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $252,000 (37.2%) Local Taxes & Fees: $379,000 (56%) Federal Aid: $46,000 (6.8%)
State Government Funds $252,000 37.2%
Local Taxes & Fees $379,000 56%
Federal Aid $46,000 6.8%
Total Revenue $677,000 100.0%

Expenditure Allocation

Classroom Instruction: $334,000 (45.3%) Support Services: $241,000 (32.7%) Capital Outlays: $8,000 (1.1%) Other / Operations: $155,000 (21%)
Classroom Instruction $334,000 45.3%
Support Services $241,000 32.7%
Capital Outlays $8,000 1.1%
Other / Operations $155,000 21%
Total Expenditure $738,000 100.0%

Financial Comparison & Trends Chart

$0$12,500$25,000$37,500$50,000FY 2020 Revenue/Student: $30,067$30,067FY 2020 Expenditure/Student: $29,333$29,333FY 202030 stdsFY 2021 Revenue/Student: $26,667$26,667FY 2021 Expenditure/Student: $26,694$26,694FY 202136 stdsFY 2022 Revenue/Student: $32,964$32,964FY 2022 Expenditure/Student: $31,821$31,821FY 202228 stdsFY 2023 Revenue/Student: $41,000$41,000FY 2023 Expenditure/Student: $38,167$38,167FY 202324 stdsFY 2024 Revenue/Student: $39,824$39,824FY 2024 Expenditure/Student: $43,412$43,412FY 202417 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $43,412

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 17 $677,000 $738,000 $334,000 $8,000 $0
FY 2023 24 $984,000 $916,000 $442,000 $16,000 $0
FY 2022 28 $923,000 $891,000 $416,000 $19,000 N/A
FY 2021 36 $960,000 $961,000 $434,000 $27,000 $8,000
FY 2020 30 $902,000 $880,000 $430,000 $7,000 $16,000