Skip to main content
VT Supervisory Union Component District 1 Schools

Charleston School District

West Charleston, VT 05872 • Orleans County • 1 Operating Schools
(802) 895-2915

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 122 students
Census F-33 • FY 2024
Total Revenue
$2,799,000
Total Expenditure
$3,358,000
Classroom Instruction
$1,894,000
Outstanding Debt
$209,000

Revenue Sources

State Government Funds: $2,734,000 (97.7%) Local Taxes & Fees: $65,000 (2.3%)
State Government Funds $2,734,000 97.7%
Local Taxes & Fees $65,000 2.3%
Federal Aid $0 0%
Total Revenue $2,799,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,894,000 (56.4%) Support Services: $809,000 (24.1%) Capital Outlays: $35,000 (1%) Other / Operations: $620,000 (18.5%)
Classroom Instruction $1,894,000 56.4%
Support Services $809,000 24.1%
Capital Outlays $35,000 1%
Other / Operations $620,000 18.5%
Total Expenditure $3,358,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $18,270$18,270FY 2020 Expenditure/Student: $20,948$20,948FY 2020115 stdsFY 2021 Revenue/Student: $18,535$18,535FY 2021 Expenditure/Student: $20,891$20,891FY 2021129 stdsFY 2022 Revenue/Student: $20,638$20,638FY 2022 Expenditure/Student: $24,339$24,339FY 2022127 stdsFY 2023 Revenue/Student: $22,992$22,992FY 2023 Expenditure/Student: $23,966$23,966FY 2023118 stdsFY 2024 Revenue/Student: $22,943$22,943FY 2024 Expenditure/Student: $27,525$27,525FY 2024122 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,525

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 122 $2,799,000 $3,358,000 $1,894,000 $35,000 $209,000
FY 2023 118 $2,713,000 $2,828,000 $1,545,000 $25,000 $196,000
FY 2022 127 $2,621,000 $3,091,000 $1,642,000 $305,000 $268,000
FY 2021 129 $2,391,000 $2,695,000 $1,456,000 $186,000 $33,000
FY 2020 115 $2,101,000 $2,409,000 $1,367,000 $101,000 $0