Skip to main content
VT Supervisory Union Component District 5 Schools

Champlain Valley Unified Union School District #56

Shelburne, VT 05482 • Chittenden County • 5 Operating Schools
(802) 383-1234
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 4,133 students
Census F-33 • FY 2024
Total Revenue
$115,539,000
Total Expenditure
$122,190,000
Classroom Instruction
$66,641,000
Outstanding Debt
$35,842,000

Revenue Sources

State Government Funds: $107,855,000 (93.3%) Local Taxes & Fees: $2,729,000 (2.4%) Federal Aid: $4,955,000 (4.3%)
State Government Funds $107,855,000 93.3%
Local Taxes & Fees $2,729,000 2.4%
Federal Aid $4,955,000 4.3%
Total Revenue $115,539,000 100.0%

Expenditure Allocation

Classroom Instruction: $66,641,000 (54.5%) Support Services: $38,991,000 (31.9%) Capital Outlays: $9,388,000 (7.7%) Other / Operations: $7,170,000 (5.9%)
Classroom Instruction $66,641,000 54.5%
Support Services $38,991,000 31.9%
Capital Outlays $9,388,000 7.7%
Other / Operations $7,170,000 5.9%
Total Expenditure $122,190,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $20,715$20,715FY 2020 Expenditure/Student: $20,524$20,524FY 20204,315 stdsFY 2021 Revenue/Student: $23,061$23,061FY 2021 Expenditure/Student: $22,999$22,999FY 20214,150 stdsFY 2022 Revenue/Student: $24,059$24,059FY 2022 Expenditure/Student: $25,238$25,238FY 20224,212 stdsFY 2023 Revenue/Student: $25,198$25,198FY 2023 Expenditure/Student: $26,194$26,194FY 20234,235 stdsFY 2024 Revenue/Student: $27,955$27,955FY 2024 Expenditure/Student: $29,564$29,564FY 20244,133 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,564

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 4,133 $115,539,000 $122,190,000 $66,641,000 $9,388,000 $35,842,000
FY 2023 4,235 $106,715,000 $110,931,000 $61,075,000 $6,512,000 $32,704,000
FY 2022 4,212 $101,336,000 $106,304,000 $59,179,000 $6,711,000 $34,155,000
FY 2021 4,150 $95,703,000 $95,446,000 $54,666,000 $4,305,000 $40,292,000
FY 2020 4,315 $89,386,000 $88,562,000 $51,837,000 $1,771,000 $36,825,000