Skip to main content
VT Supervisory Union Component District 2 Schools

Champlain Islands Unified Union School District #66

Grand Isle, VT 05458 • Grand Isle County • 2 Operating Schools
(802) 372-6942
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 252 students
Census F-33 • FY 2024
Total Revenue
$9,511,000
Total Expenditure
$10,051,000
Classroom Instruction
$2,990,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $9,041,000 (95.1%) Local Taxes & Fees: $470,000 (4.9%)
State Government Funds $9,041,000 95.1%
Local Taxes & Fees $470,000 4.9%
Federal Aid $0 0%
Total Revenue $9,511,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,990,000 (29.7%) Support Services: $1,647,000 (16.4%) Capital Outlays: $243,000 (2.4%) Other / Operations: $5,171,000 (51.4%)
Classroom Instruction $2,990,000 29.7%
Support Services $1,647,000 16.4%
Capital Outlays $243,000 2.4%
Other / Operations $5,171,000 51.4%
Total Expenditure $10,051,000 100.0%

Financial Comparison & Trends Chart

$0$12,750$25,500$38,250$51,000FY 2020 Revenue/Student: $32,000$32,000FY 2020 Expenditure/Student: $33,732$33,732FY 2020257 stdsFY 2021 Revenue/Student: $37,245$37,245FY 2021 Expenditure/Student: $35,489$35,489FY 2021237 stdsFY 2022 Revenue/Student: $37,529$37,529FY 2022 Expenditure/Student: $39,738$39,738FY 2022221 stdsFY 2023 Revenue/Student: $41,685$41,685FY 2023 Expenditure/Student: $44,310$44,310FY 2023200 stdsFY 2024 Revenue/Student: $37,742$37,742FY 2024 Expenditure/Student: $39,885$39,885FY 2024252 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $44,310

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 252 $9,511,000 $10,051,000 $2,990,000 $243,000 $0
FY 2023 200 $8,337,000 $8,862,000 $2,595,000 $31,000 $0
FY 2022 221 $8,294,000 $8,782,000 $3,020,000 $1,000 $0
FY 2021 237 $8,827,000 $8,411,000 $2,735,000 $44,000 $0
FY 2020 257 $8,224,000 $8,669,000 $2,871,000 $69,000 $0