Skip to main content
TX Regular Public School District 3 Schools

CELESTE ISD

CELESTE, TX 75423 • Hunt County • 3 Operating Schools
(903) 568-4825
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 524 students
Census F-33 • FY 2024
Total Revenue
$9,650,000
Total Expenditure
$8,080,000
Classroom Instruction
$4,629,000
Outstanding Debt
$5,055,000

Revenue Sources

State Government Funds: $5,955,000 (61.7%) Local Taxes & Fees: $2,922,000 (30.3%) Federal Aid: $773,000 (8%)
State Government Funds $5,955,000 61.7%
Local Taxes & Fees $2,922,000 30.3%
Federal Aid $773,000 8%
Total Revenue $9,650,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,629,000 (57.3%) Support Services: $2,610,000 (32.3%) Capital Outlays: $156,000 (1.9%) Other / Operations: $685,000 (8.5%)
Classroom Instruction $4,629,000 57.3%
Support Services $2,610,000 32.3%
Capital Outlays $156,000 1.9%
Other / Operations $685,000 8.5%
Total Expenditure $8,080,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $15,255$15,255FY 2020 Expenditure/Student: $13,340$13,340FY 2020506 stdsFY 2021 Revenue/Student: $15,366$15,366FY 2021 Expenditure/Student: $13,962$13,962FY 2021494 stdsFY 2022 Revenue/Student: $18,433$18,433FY 2022 Expenditure/Student: $15,584$15,584FY 2022485 stdsFY 2023 Revenue/Student: $18,389$18,389FY 2023 Expenditure/Student: $16,156$16,156FY 2023519 stdsFY 2024 Revenue/Student: $18,416$18,416FY 2024 Expenditure/Student: $15,420$15,420FY 2024524 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,433

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 524 $9,650,000 $8,080,000 $4,629,000 $156,000 $5,055,000
FY 2023 519 $9,544,000 $8,385,000 $4,595,000 $636,000 $5,345,000
FY 2022 485 $8,940,000 $7,558,000 $4,366,000 $329,000 $5,620,000
FY 2021 494 $7,591,000 $6,897,000 $3,915,000 $240,000 $5,885,000
FY 2020 506 $7,719,000 $6,750,000 $3,938,000 $225,000 $6,135,000