Skip to main content
AZ Regular Public School District 2 Schools

Cedar Unified District (4395)

Keams Canyon, AZ 86034 • Navajo County • 2 Operating Schools
(928) 738-2367
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 118 students
Census F-33 • FY 2024
Total Revenue
$7,248,000
Total Expenditure
$6,578,000
Classroom Instruction
$2,035,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,586,000 (21.9%) Local Taxes & Fees: $499,000 (6.9%) Federal Aid: $5,163,000 (71.2%)
State Government Funds $1,586,000 21.9%
Local Taxes & Fees $499,000 6.9%
Federal Aid $5,163,000 71.2%
Total Revenue $7,248,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,035,000 (30.9%) Support Services: $2,785,000 (42.3%) Capital Outlays: $1,534,000 (23.3%) Other / Operations: $224,000 (3.4%)
Classroom Instruction $2,035,000 30.9%
Support Services $2,785,000 42.3%
Capital Outlays $1,534,000 23.3%
Other / Operations $224,000 3.4%
Total Expenditure $6,578,000 100.0%

Financial Comparison & Trends Chart

$0$17,750$35,500$53,250$71,000FY 2020 Revenue/Student: $29,301$29,301FY 2020 Expenditure/Student: $25,455$25,455FY 2020123 stdsFY 2021 Revenue/Student: $38,781$38,781FY 2021 Expenditure/Student: $36,314$36,314FY 2021105 stdsFY 2022 Revenue/Student: $38,207$38,207FY 2022 Expenditure/Student: $35,851$35,851FY 2022121 stdsFY 2023 Revenue/Student: $52,713$52,713FY 2023 Expenditure/Student: $52,278$52,278FY 2023108 stdsFY 2024 Revenue/Student: $61,424$61,424FY 2024 Expenditure/Student: $55,746$55,746FY 2024118 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $61,424

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 118 $7,248,000 $6,578,000 $2,035,000 $1,534,000 $0
FY 2023 108 $5,693,000 $5,646,000 $1,650,000 $852,000 $0
FY 2022 121 $4,623,000 $4,338,000 $1,285,000 $484,000 $0
FY 2021 105 $4,072,000 $3,813,000 $1,302,000 $741,000 $0
FY 2020 123 $3,604,000 $3,131,000 $1,046,000 $216,000 $0