Skip to main content
WI Regular Public School District 4 Schools

Cedar Grove-Belgium Area School District

Cedar Grove, WI 53013 • Sheboygan County • 4 Operating Schools
(920) 668-8686
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 868 students
Census F-33 • FY 2024
Total Revenue
$17,601,000
Total Expenditure
$29,103,000
Classroom Instruction
$8,048,000
Outstanding Debt
$20,335,000

Revenue Sources

State Government Funds: $9,301,000 (52.8%) Local Taxes & Fees: $7,638,000 (43.4%) Federal Aid: $662,000 (3.8%)
State Government Funds $9,301,000 52.8%
Local Taxes & Fees $7,638,000 43.4%
Federal Aid $662,000 3.8%
Total Revenue $17,601,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,048,000 (27.7%) Support Services: $14,632,000 (50.3%) Capital Outlays: $3,192,000 (11%) Other / Operations: $3,231,000 (11.1%)
Classroom Instruction $8,048,000 27.7%
Support Services $14,632,000 50.3%
Capital Outlays $3,192,000 11%
Other / Operations $3,231,000 11.1%
Total Expenditure $29,103,000 100.0%

Financial Comparison & Trends Chart

$0$9,750$19,500$29,250$39,000FY 2020 Revenue/Student: $14,830$14,830FY 2020 Expenditure/Student: $13,236$13,236FY 2020958 stdsFY 2021 Revenue/Student: $15,854$15,854FY 2021 Expenditure/Student: $13,785$13,785FY 2021916 stdsFY 2022 Revenue/Student: $17,225$17,225FY 2022 Expenditure/Student: $14,550$14,550FY 2022916 stdsFY 2023 Revenue/Student: $18,393$18,393FY 2023 Expenditure/Student: $26,699$26,699FY 2023910 stdsFY 2024 Revenue/Student: $20,278$20,278FY 2024 Expenditure/Student: $33,529$33,529FY 2024868 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $33,529

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 868 $17,601,000 $29,103,000 $8,048,000 $3,192,000 $20,335,000
FY 2023 910 $16,738,000 $24,296,000 $7,240,000 $5,701,000 $20,910,000
FY 2022 916 $15,778,000 $13,328,000 $7,063,000 $104,000 $42,342,000
FY 2021 916 $14,522,000 $12,627,000 $6,852,000 $43,000 $1,210,000
FY 2020 958 $14,207,000 $12,680,000 $6,706,000 $202,000 $2,355,000