Skip to main content
CA Regular Public School District 1 Schools

Castle Rock Union Elementary

Castella, CA 96017 • Shasta County • 1 Operating Schools
(530) 235-0101
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 40 students
Census F-33 • FY 2024
Total Revenue
$1,655,000
Total Expenditure
$1,602,000
Classroom Instruction
$675,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,160,000 (70.1%) Local Taxes & Fees: $335,000 (20.2%) Federal Aid: $160,000 (9.7%)
State Government Funds $1,160,000 70.1%
Local Taxes & Fees $335,000 20.2%
Federal Aid $160,000 9.7%
Total Revenue $1,655,000 100.0%

Expenditure Allocation

Classroom Instruction: $675,000 (42.1%) Support Services: $737,000 (46%) Capital Outlays: $75,000 (4.7%) Other / Operations: $115,000 (7.2%)
Classroom Instruction $675,000 42.1%
Support Services $737,000 46%
Capital Outlays $75,000 4.7%
Other / Operations $115,000 7.2%
Total Expenditure $1,602,000 100.0%

Financial Comparison & Trends Chart

$0$12,250$24,500$36,750$49,000FY 2020 Revenue/Student: $16,682$16,682FY 2020 Expenditure/Student: $16,106$16,106FY 202066 stdsFY 2021 Revenue/Student: $20,909$20,909FY 2021 Expenditure/Student: $21,200$21,200FY 202155 stdsFY 2022 Revenue/Student: $24,980$24,980FY 2022 Expenditure/Student: $25,920$25,920FY 202250 stdsFY 2023 Revenue/Student: $42,083$42,083FY 2023 Expenditure/Student: $34,833$34,833FY 202336 stdsFY 2024 Revenue/Student: $41,375$41,375FY 2024 Expenditure/Student: $40,050$40,050FY 202440 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $42,083

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 40 $1,655,000 $1,602,000 $675,000 $75,000 $0
FY 2023 36 $1,515,000 $1,254,000 $504,000 $9,000 $0
FY 2022 50 $1,249,000 $1,296,000 $554,000 $170,000 $0
FY 2021 55 $1,150,000 $1,166,000 $498,000 $185,000 $0
FY 2020 66 $1,101,000 $1,063,000 $538,000 $0 $0