Skip to main content
NH Regular Public School District 1 Schools

Campton School District

Plymouth, NH 03264 • Grafton County • 1 Operating Schools
(603) 536-1254

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 282 students
Census F-33 • FY 2024
Total Revenue
$8,652,000
Total Expenditure
$8,671,000
Classroom Instruction
$5,242,000
Outstanding Debt
$805,000

Revenue Sources

State Government Funds: $1,951,000 (22.5%) Local Taxes & Fees: $5,786,000 (66.9%) Federal Aid: $915,000 (10.6%)
State Government Funds $1,951,000 22.5%
Local Taxes & Fees $5,786,000 66.9%
Federal Aid $915,000 10.6%
Total Revenue $8,652,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,242,000 (60.5%) Support Services: $2,417,000 (27.9%) Capital Outlays: $595,000 (6.9%) Other / Operations: $417,000 (4.8%)
Classroom Instruction $5,242,000 60.5%
Support Services $2,417,000 27.9%
Capital Outlays $595,000 6.9%
Other / Operations $417,000 4.8%
Total Expenditure $8,671,000 100.0%

Financial Comparison & Trends Chart

$0$9,000$18,000$27,000$36,000FY 2020 Revenue/Student: $21,530$21,530FY 2020 Expenditure/Student: $21,424$21,424FY 2020302 stdsFY 2021 Revenue/Student: $23,219$23,219FY 2021 Expenditure/Student: $25,891$25,891FY 2021311 stdsFY 2022 Revenue/Student: $24,016$24,016FY 2022 Expenditure/Student: $22,652$22,652FY 2022319 stdsFY 2023 Revenue/Student: $28,771$28,771FY 2023 Expenditure/Student: $29,550$29,550FY 2023280 stdsFY 2024 Revenue/Student: $30,681$30,681FY 2024 Expenditure/Student: $30,748$30,748FY 2024282 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,748

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 282 $8,652,000 $8,671,000 $5,242,000 $595,000 $805,000
FY 2023 280 $8,056,000 $8,274,000 $4,715,000 $470,000 $855,000
FY 2022 319 $7,661,000 $7,226,000 $4,588,000 $328,000 $905,000
FY 2021 311 $7,221,000 $8,052,000 $4,395,000 $1,412,000 $951,000
FY 2020 302 $6,502,000 $6,470,000 $4,270,000 $113,000 $0