Skip to main content
MN Regular Public School District 2 Schools

Campbell-Tintah Public Schools

CAMPBELL, MN 56522 • Wilkin County • 2 Operating Schools
(218) 630-5311
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 128 students
Census F-33 • FY 2024
Total Revenue
$2,763,000
Total Expenditure
$2,438,000
Classroom Instruction
$1,242,000
Outstanding Debt
$1,823,000

Revenue Sources

State Government Funds: $2,055,000 (74.4%) Local Taxes & Fees: $537,000 (19.4%) Federal Aid: $171,000 (6.2%)
State Government Funds $2,055,000 74.4%
Local Taxes & Fees $537,000 19.4%
Federal Aid $171,000 6.2%
Total Revenue $2,763,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,242,000 (50.9%) Support Services: $828,000 (34%) Capital Outlays: $59,000 (2.4%) Other / Operations: $309,000 (12.7%)
Classroom Instruction $1,242,000 50.9%
Support Services $828,000 34%
Capital Outlays $59,000 2.4%
Other / Operations $309,000 12.7%
Total Expenditure $2,438,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $19,157$19,157FY 2020 Expenditure/Student: $17,507$17,507FY 2020134 stdsFY 2021 Revenue/Student: $18,559$18,559FY 2021 Expenditure/Student: $17,868$17,868FY 2021136 stdsFY 2022 Revenue/Student: $18,831$18,831FY 2022 Expenditure/Student: $17,437$17,437FY 2022142 stdsFY 2023 Revenue/Student: $21,000$21,000FY 2023 Expenditure/Student: $19,608$19,608FY 2023120 stdsFY 2024 Revenue/Student: $21,586$21,586FY 2024 Expenditure/Student: $19,047$19,047FY 2024128 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,586

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 128 $2,763,000 $2,438,000 $1,242,000 $59,000 $1,823,000
FY 2023 120 $2,520,000 $2,353,000 $1,167,000 $42,000 $4,381,000
FY 2022 142 $2,674,000 $2,476,000 $1,196,000 $61,000 $4,628,000
FY 2021 136 $2,524,000 $2,430,000 $1,174,000 $51,000 $4,850,000
FY 2020 134 $2,567,000 $2,346,000 $1,202,000 $60,000 $2,859,000